MDSA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MDSA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€1,703
no longer reported in 2024 (was -€1,703)
- Other operating charges -€500
no longer reported in 2024 (was €500)
- Depreciation -€203
no longer reported in 2024 (was €203)
- Financial charges -€19
no longer reported in 2024 (was €19)
From the 2023 result to the 2024 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,575 | €2,575 | = | 0.0% |
| Formation expenses | 20 | €1,328 | €1,328 | = | 0.0% |
| Current assets | 29/58 | €1,247 | €1,247 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,247 | €1,247 | = | 0.0% |
| Total equity and liabilities | 10/49 | €2,575 | €2,575 | = | 0.0% |
| Equity | 10/15 | €2,575 | €2,575 | = | 0.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,425 | -€2,425 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €203 | - | -€203 | |
| Other operating charges | 640/8 | €500 | - | -€500 | |
| Gross operating margin | 9900 | -€1,703 | - | +€1,703 | |
| Operating profit (loss) | 9901 | -€2,406 | - | +€2,406 | |
| Financial charges | 65/66B | €19 | - | -€19 | |
| Recurring financial charges | 65 | €19 | - | -€19 | |
| Profit (loss) for the period before taxes | 9903 | -€2,425 | - | +€2,425 | |
| Profit (loss) for the period | 9904 | -€2,425 | - | +€2,425 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,425 | - | +€2,425 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.