Skip to content

MDR Prospect & Events: what changed

What changed

MDR Prospect & Events

BE 0837.254.312
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€15
2024 · €15,762-€15,777
Equity
€81,336
2024 · €81,351-€15
Cash
€180,399
2024 · €182,393-€1,995
Balance sheet total
€215,907
2024 · €215,920-€13

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€16,441

        down €16,441, from €15,165 to -€1,276

      • Financial charges -€754

        down €754 (-94.2%), from €801 to €47

      • Other operating charges +€189

        up €189 (+33.2%), from €569 to €757

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €15,762
      Gross operating margin -€16,441
      Other operating charges -€189
      Financial income +€99
      Financial charges +€754
      Result 2025 -€15
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€1,995
      Investment €0
      Financing €0
      Cash 2024 €182,393
      Net result for the year -€15
      Receivables within one year -€1,981
      Accrued charges and deferred income +€1
      Cash 2025 €180,399
      brings cash intakes cash out
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €215,920 €215,907 -€13 0.0%
      Current assets 29/58 €215,920 €215,907 -€13 0.0%
      Amounts receivable within one year 40/41 €33,526 €35,508 +€1,981 +5.9%
      Other amounts receivable 41 €33,526 €35,508 +€1,981 +5.9%
      Cash at bank and in hand 54/58 €182,393 €180,399 -€1,995 -1.1%
      Total equity and liabilities 10/49 €215,920 €215,907 -€13 0.0%
      Equity 10/15 €81,351 €81,336 -€15 0.0%
      Contributions 10/11 €12,400 €12,400 = 0.0%
      Reserves 13 €121,046 €121,046 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Distributable reserves 133 €119,186 €119,186 = 0.0%
      Profit (loss) carried forward 14 -€52,095 -€52,110 -€15 0.0%
      Amounts payable 17/49 €134,569 €134,570 +€1 0.0%
      Amounts payable after more than one year 17 €133,409 €133,409 = 0.0%
      Financial debts 170/4 €133,409 €133,409 = 0.0%
      Amounts payable within one year 42/48 €968 €968 = 0.0%
      Trade debts 44 €968 €968 = 0.0%
      Suppliers 440/4 €968 €968 = 0.0%
      Accrued charges and deferred income 492/3 €192 €194 +€1 +0.8%
      Other operating charges 640/8 €569 €757 +€189 +33.2%
      Gross operating margin 9900 €15,165 -€1,276 -€16,441
      Operating profit (loss) 9901 €14,597 -€2,033 -€16,630
      Financial income 75/76B €1,966 €2,065 +€99 +5.0%
      Recurring financial income 75 €1,966 €2,065 +€99 +5.0%
      Financial charges 65/66B €801 €47 -€754 -94.2%
      Recurring financial charges 65 €801 €47 -€754 -94.2%
      Profit (loss) for the period before taxes 9903 €15,762 -€15 -€15,777
      Profit (loss) for the period 9904 €15,762 -€15 -€15,777
      Profit (loss) for the period to be appropriated 9905 €15,762 -€15 -€15,777
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.