MDNI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MDNI
Largest movements
- Receivables within one year -€107
no longer reported in 2025 (was €107)
- Profit (loss) carried forward -€388
down €388 (-5.0%), from -€7,820 to -€8,208
- Other debts +€281
up €281 (+5.2%), from €5,427 to €5,708
- Other operating charges -€6,600
no longer reported in 2025 (was €6,600)
- Gross operating margin +€695
up €695 (+64.2%), from -€1,083 to -€388
- Staff costs -€137
no longer reported in 2025 (was €137)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €107 | - | -€107 | |
| Current assets | 29/58 | €107 | - | -€107 | |
| Amounts receivable within one year | 40/41 | €107 | - | -€107 | |
| Other amounts receivable | 41 | €107 | - | -€107 | |
| Total equity and liabilities | 10/49 | €107 | - | -€107 | |
| Equity | 10/15 | -€5,320 | -€5,708 | -€388 | -7.3% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,820 | -€8,208 | -€388 | -5.0% |
| Amounts payable | 17/49 | €5,427 | €5,708 | +€281 | +5.2% |
| Amounts payable within one year | 42/48 | €5,427 | €5,708 | +€281 | +5.2% |
| Other amounts payable | 47/48 | €5,427 | €5,708 | +€281 | +5.2% |
| Remuneration, social security and pensions | 62 | €137 | - | -€137 | |
| Other operating charges | 640/8 | €6,600 | - | -€6,600 | |
| Gross operating margin | 9900 | -€1,083 | -€388 | +€695 | +64.2% |
| Operating profit (loss) | 9901 | -€7,820 | -€388 | +€7,433 | +95.0% |
| Profit (loss) for the period before taxes | 9903 | -€7,820 | -€388 | +€7,433 | +95.0% |
| Profit (loss) for the period | 9904 | -€7,820 | -€388 | +€7,433 | +95.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,820 | -€388 | +€7,433 | +95.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.