MDL United: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MDL United
Largest movements
- Receivables within one year +€139,509
up €139,509 (+47.4%), from €294,104 to €433,613
- Profit (loss) carried forward +€133,869
up €133,869, from -€5,603 to €128,267
- Financial income +€139,531
up €139,531 (+335,169%), from €42 to €139,573
- Other operating charges +€100
up €100 (+9.0%), from €1,108 to €1,208
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,000,985 | €3,140,854 | +€139,869 | +4.7% |
| Fixed assets | 21/28 | €2,701,190 | €2,701,190 | = | 0.0% |
| Financial fixed assets | 28 | €2,701,190 | €2,701,190 | = | 0.0% |
| Current assets | 29/58 | €299,795 | €439,664 | +€139,869 | +46.7% |
| Amounts receivable within one year | 40/41 | €294,104 | €433,613 | +€139,509 | +47.4% |
| Other amounts receivable | 41 | €294,104 | €433,613 | +€139,509 | +47.4% |
| Cash at bank and in hand | 54/58 | €5,691 | €6,051 | +€360 | +6.3% |
| Total equity and liabilities | 10/49 | €3,000,985 | €3,140,854 | +€139,869 | +4.7% |
| Equity | 10/15 | €1,728,151 | €1,862,020 | +€133,869 | +7.7% |
| Contributions | 10/11 | €706,650 | €706,650 | = | 0.0% |
| Capital | 10 | €706,650 | €706,650 | = | 0.0% |
| Issued capital | 100 | €706,650 | €706,650 | = | 0.0% |
| Reserves | 13 | €1,027,104 | €1,027,104 | = | 0.0% |
| Non-distributable reserves | 130/1 | €70,665 | €70,665 | = | 0.0% |
| Legal reserve | 130 | €70,665 | €70,665 | = | 0.0% |
| Distributable reserves | 133 | €956,439 | €956,439 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,603 | €128,267 | +€133,869 | |
| Amounts payable | 17/49 | €1,272,834 | €1,278,834 | +€6,000 | +0.5% |
| Amounts payable within one year | 42/48 | €1,272,834 | €1,278,834 | +€6,000 | +0.5% |
| Other amounts payable | 47/48 | €1,272,834 | €1,278,834 | +€6,000 | +0.5% |
| Other operating charges | 640/8 | €1,108 | €1,208 | +€100 | +9.0% |
| Gross operating margin | 9900 | -€4,506 | -€4,465 | +€41 | +0.9% |
| Operating profit (loss) | 9901 | -€5,614 | -€5,673 | -€59 | -1.0% |
| Financial income | 75/76B | €42 | €139,573 | +€139,531 | +335,169% |
| Recurring financial income | 75 | €42 | €139,573 | +€139,531 | +335,169% |
| Financial charges | 65/66B | €30 | €30 | = | 0.0% |
| Recurring financial charges | 65 | €30 | €30 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€5,603 | €133,869 | +€139,472 | |
| Profit (loss) for the period | 9904 | -€5,603 | €133,869 | +€139,472 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,603 | €133,869 | +€139,472 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.