MD SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MD SOLUTIONS
Largest movements
- Receivables within one year -€529
no longer reported in 2024 (was €529)
- Cash -€15
down €15 (-78.2%), from €20 to €4
mainly Net result for the year (-€5,875)
- Profit (loss) carried forward -€5,875
down €5,875 (-33.8%), from -€17,389 to -€23,265
- Other debts +€5,331
up €5,331 (+35.7%), from €14,938 to €20,269
- Gross operating margin -€4,111
down €4,111 (-239.4%), from -€1,718 to -€5,829
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €549 | €4 | -€545 | -99.2% |
| Formation expenses | 20 | €0 | €0 | = | |
| Current assets | 29/58 | €549 | €4 | -€545 | -99.2% |
| Amounts receivable within one year | 40/41 | €529 | - | -€529 | |
| Other amounts receivable | 41 | €529 | - | -€529 | |
| Cash at bank and in hand | 54/58 | €20 | €4 | -€15 | -78.2% |
| Total equity and liabilities | 10/49 | €549 | €4 | -€545 | -99.2% |
| Equity | 10/15 | -€14,389 | -€20,265 | -€5,875 | -40.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,389 | -€23,265 | -€5,875 | -33.8% |
| Amounts payable | 17/49 | €14,938 | €20,269 | +€5,331 | +35.7% |
| Amounts payable within one year | 42/48 | €14,938 | €20,269 | +€5,331 | +35.7% |
| Other amounts payable | 47/48 | €14,938 | €20,269 | +€5,331 | +35.7% |
| Gross operating margin | 9900 | -€1,718 | -€5,829 | -€4,111 | -239.4% |
| Operating profit (loss) | 9901 | -€1,718 | -€5,829 | -€4,111 | -239.4% |
| Financial charges | 65/66B | €50 | €46 | -€3 | -6.7% |
| Recurring financial charges | 65 | €50 | €46 | -€3 | -6.7% |
| Profit (loss) for the period before taxes | 9903 | -€1,767 | -€5,875 | -€4,108 | -232.4% |
| Profit (loss) for the period | 9904 | -€1,767 | -€5,875 | -€4,108 | -232.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,767 | -€5,875 | -€4,108 | -232.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.