MCTech: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MCTech
Largest movements
- Cash +€2,422
up €2,422 (+26.8%), from €9,021 to €11,443
mainly Net result for the year (+€7,014) and Depreciation (+€3,467)
- Tangible fixed assets -€2,136
down €2,136 (-13.7%), from €15,573 to €13,438
of which Plant, machinery and equipment: -€1,297
- Deferred charges and accrued income -€861
down €861 (-84.5%), from €1,018 to €158
- Receivables within one year +€596
up €596 (+346.0%), from €172 to €769
- Other debts -€7,776
down €7,776 (-35.4%), from €21,981 to €14,205
- Profit (loss) carried forward +€7,014
up €7,014 (+652.4%), from €1,075 to €8,089
- Trade debts +€1,047
up €1,047 (+233.5%), from €448 to €1,495
- Tax, wage and social debts -€262
down €262 (-93.3%), from €281 to €19
- Gross operating margin +€10,469
up €10,469 (+364.2%), from €2,875 to €13,344
- Depreciation +€2,348
up €2,348 (+209.7%), from €1,119 to €3,467
- Taxes +€2,187
up €2,187 (+777.5%), from €281 to €2,468
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,785 | €25,807 | +€22 | +0.1% |
| Fixed assets | 21/28 | €15,573 | €13,438 | -€2,136 | -13.7% |
| Tangible fixed assets | 22/27 | €15,573 | €13,438 | -€2,136 | -13.7% |
| Plant, machinery and equipment | 23 | €11,479 | €10,182 | -€1,297 | -11.3% |
| Furniture and vehicles | 24 | €4,094 | €3,255 | -€839 | -20.5% |
| Current assets | 29/58 | €10,212 | €12,369 | +€2,157 | +21.1% |
| Amounts receivable within one year | 40/41 | €172 | €769 | +€596 | +346.0% |
| Other amounts receivable | 41 | €172 | €769 | +€596 | +346.0% |
| Cash at bank and in hand | 54/58 | €9,021 | €11,443 | +€2,422 | +26.8% |
| Deferred charges and accrued income | 490/1 | €1,018 | €158 | -€861 | -84.5% |
| Total equity and liabilities | 10/49 | €25,785 | €25,807 | +€22 | +0.1% |
| Equity | 10/15 | €3,075 | €10,089 | +€7,014 | +228.1% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,075 | €8,089 | +€7,014 | +652.4% |
| Amounts payable | 17/49 | €22,710 | €15,718 | -€6,992 | -30.8% |
| Amounts payable within one year | 42/48 | €22,710 | €15,718 | -€6,992 | -30.8% |
| Trade debts | 44 | €448 | €1,495 | +€1,047 | +233.5% |
| Suppliers | 440/4 | €448 | €1,495 | +€1,047 | +233.5% |
| Taxes, remuneration and social security | 45 | €281 | €19 | -€262 | -93.3% |
| Taxes | 450/3 | €281 | €19 | -€262 | -93.3% |
| Other amounts payable | 47/48 | €21,981 | €14,205 | -€7,776 | -35.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,119 | €3,467 | +€2,348 | +209.7% |
| Other operating charges | 640/8 | €353 | €312 | -€41 | -11.7% |
| Gross operating margin | 9900 | €2,875 | €13,344 | +€10,469 | +364.2% |
| Operating profit (loss) | 9901 | €1,402 | €9,565 | +€8,163 | +582.1% |
| Financial charges | 65/66B | €46 | €83 | +€37 | +81.0% |
| Recurring financial charges | 65 | €46 | €83 | +€37 | +81.0% |
| Profit (loss) for the period before taxes | 9903 | €1,356 | €9,482 | +€8,125 | +599.1% |
| Income taxes | 67/77 | €281 | €2,468 | +€2,187 | +777.5% |
| Profit (loss) for the period | 9904 | €1,075 | €7,014 | +€5,939 | +552.4% |
| Profit (loss) for the period to be appropriated | 9905 | €1,075 | €7,014 | +€5,939 | +552.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.