MCPRINTSPORT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MCPRINTSPORT
Largest movements
- Cash +€22,601
up €22,601 (+13.2%), from €170,894 to €193,495
mainly Net result for the year (+€55,442) and Other debts (+€30,177)
- Tangible fixed assets +€20,413
up €20,413 (+69.9%), from €29,212 to €49,625
of which Other tangible fixed assets: +€25,967
- Receivables within one year -€19,022
down €19,022 (-23.9%), from €79,583 to €60,561
of which Trade receivables: -€17,146
- Other debts +€30,177
new in 2025: €30,177
- Tax, wage and social debts -€27,449
down €27,449 (-70.7%), from €38,822 to €11,373
- Reserves +€24,052
up €24,052 (+10.4%), from €231,183 to €255,235
- Depreciation +€5,196
up €5,196 (+58.5%), from €8,880 to €14,076
- Gross operating margin -€4,327
down €4,327 (-4.2%), from €102,271 to €97,944
- Taxes -€3,385
down €3,385 (-11.2%), from €30,142 to €26,757
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €279,690 | €303,681 | +€23,991 | +8.6% |
| Fixed assets | 21/28 | €29,212 | €49,625 | +€20,413 | +69.9% |
| Tangible fixed assets | 22/27 | €29,212 | €49,625 | +€20,413 | +69.9% |
| Plant, machinery and equipment | 23 | €16,172 | €11,918 | -€4,254 | -26.3% |
| Furniture and vehicles | 24 | €2,395 | €1,095 | -€1,300 | -54.3% |
| Other tangible fixed assets | 26 | €10,645 | €36,612 | +€25,967 | +243.9% |
| Current assets | 29/58 | €250,478 | €254,056 | +€3,578 | +1.4% |
| Amounts receivable within one year | 40/41 | €79,583 | €60,561 | -€19,022 | -23.9% |
| Trade receivables | 40 | €73,955 | €56,809 | -€17,146 | -23.2% |
| Other amounts receivable | 41 | €5,628 | €3,752 | -€1,876 | -33.3% |
| Cash at bank and in hand | 54/58 | €170,894 | €193,495 | +€22,601 | +13.2% |
| Deferred charges and accrued income | 490/1 | €1 | - | -€1 | |
| Total equity and liabilities | 10/49 | €279,690 | €303,681 | +€23,991 | +8.6% |
| Equity | 10/15 | €234,183 | €258,235 | +€24,052 | +10.3% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €231,183 | €255,235 | +€24,052 | +10.4% |
| Distributable reserves | 133 | €231,183 | €255,235 | +€24,052 | +10.4% |
| Amounts payable | 17/49 | €45,507 | €45,446 | -€61 | -0.1% |
| Amounts payable within one year | 42/48 | €45,507 | €45,445 | -€62 | -0.1% |
| Trade debts | 44 | €6,685 | €3,895 | -€2,790 | -41.7% |
| Suppliers | 440/4 | €6,685 | €3,895 | -€2,790 | -41.7% |
| Taxes, remuneration and social security | 45 | €38,822 | €11,373 | -€27,449 | -70.7% |
| Taxes | 450/3 | €38,822 | €11,373 | -€27,449 | -70.7% |
| Other amounts payable | 47/48 | - | €30,177 | +€30,177 | |
| Accrued charges and deferred income | 492/3 | - | €1 | +€1 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,880 | €14,076 | +€5,196 | +58.5% |
| Other operating charges | 640/8 | €789 | €1,164 | +€375 | +47.5% |
| Gross operating margin | 9900 | €102,271 | €97,944 | -€4,327 | -4.2% |
| Operating profit (loss) | 9901 | €92,602 | €82,704 | -€9,898 | -10.7% |
| Financial income | 75/76B | €55 | €252 | +€197 | +358.2% |
| Recurring financial income | 75 | €55 | €252 | +€197 | +358.2% |
| Financial charges | 65/66B | €415 | €757 | +€342 | +82.4% |
| Recurring financial charges | 65 | €415 | €757 | +€342 | +82.4% |
| Profit (loss) for the period before taxes | 9903 | €92,242 | €82,199 | -€10,043 | -10.9% |
| Income taxes | 67/77 | €30,142 | €26,757 | -€3,385 | -11.2% |
| Profit (loss) for the period | 9904 | €62,100 | €55,442 | -€6,658 | -10.7% |
| Profit (loss) for the period to be appropriated | 9905 | €62,100 | €55,442 | -€6,658 | -10.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.