MCO INTERNATIONAL: what changed
MCO INTERNATIONAL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Tax, wage and social debts +€1,700
up €1,700 (+9.7%), from €17,514 to €19,214
- Profit (loss) carried forward -€896
down €896 (-2.8%), from -€31,588 to -€32,485
- Trade debts -€798
down €798 (-65.0%), from €1,229 to €431
- Turnover -€492
down €492 (-2.3%), from €21,819 to €21,327
- Gross operating margin -€435
down €435 (-94.4%), from -€461 to -€896
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,355 | €1,360 | +€5 | +0.4% |
| Current assets | 29/58 | €1,355 | €1,360 | +€5 | +0.4% |
| Cash at bank and in hand | 54/58 | €1,355 | €1,360 | +€5 | +0.4% |
| Total equity and liabilities | 10/49 | €1,355 | €1,360 | +€5 | +0.4% |
| Equity | 10/15 | -€17,388 | -€18,285 | -€896 | -5.2% |
| Contributions | 10/11 | €14,200 | €14,200 | = | 0.0% |
| Capital | 10 | €14,200 | €14,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €4,400 | €4,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€31,588 | -€32,485 | -€896 | -2.8% |
| Amounts payable | 17/49 | €18,743 | €19,645 | +€902 | +4.8% |
| Amounts payable within one year | 42/48 | €18,743 | €19,645 | +€902 | +4.8% |
| Trade debts | 44 | €1,229 | €431 | -€798 | -65.0% |
| Suppliers | 440/4 | €1,229 | €431 | -€798 | -65.0% |
| Taxes, remuneration and social security | 45 | €17,514 | €19,214 | +€1,700 | +9.7% |
| Remuneration and social security | 454/9 | €17,514 | €19,214 | +€1,700 | +9.7% |
| Turnover | 70 | €21,819 | €21,327 | -€492 | -2.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €22,280 | €22,223 | -€57 | -0.3% |
| Other operating charges | 640/8 | €100 | - | -€100 | |
| Gross operating margin | 9900 | -€461 | -€896 | -€435 | -94.4% |
| Operating profit (loss) | 9901 | -€561 | -€896 | -€335 | -59.7% |
| Profit (loss) for the period before taxes | 9903 | -€561 | -€896 | -€335 | -59.7% |
| Profit (loss) for the period | 9904 | -€561 | -€896 | -€335 | -59.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€561 | -€896 | -€335 | -59.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.