Skip to content

MCA FININVEST: what changed

What changed

MCA FININVEST

BE 0746.993.733
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€46,016
2024 · -€37,216+€83,231
Equity
€10,578
2024 · -€35,437+€46,016
Cash
€36,783
2024 · €27,749+€9,034
Balance sheet total
€1.5m
2024 · €1.6m-€68,247

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€73,468

    down €73,468 (-4.7%), from €1.6m to €1.5m

    of which Land and buildings: -€71,296

Equity and liabilities
  • Debts after one year -€71,897

    down €71,897 (-6.1%), from €1.2m to €1.1m

  • Other debts -€53,045

    down €53,045 (-15.4%), from €344,208 to €291,163

  • Profit (loss) carried forward +€46,016

    up €46,016 (+48.2%), from -€95,437 to -€49,422

Income statement
  • Gross operating margin +€84,350

    up €84,350 (+94.1%), from €89,628 to €173,978

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€37,216
Gross operating margin +€84,350
Depreciation -€517
Other operating charges -€1,586
Financial income -€0
Financial charges +€985
Result 2025 €46,016
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€80,049
Investment €0
Financing -€71,015
Cash 2024 €27,749
Net result for the year +€46,016
Depreciation +€73,468
Receivables within one year +€3,861
Deferred charges and accrued income -€49
Trade debts +€9,798
Other debts -€53,045
Debts after one year -€71,897
Current portion of long-term debt +€882
Cash 2025 €36,783
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,608,536 €1,540,290 -€68,247 -4.2%
Fixed assets 21/28 €1,576,415 €1,502,946 -€73,468 -4.7%
Tangible fixed assets 22/27 €1,576,415 €1,502,946 -€73,468 -4.7%
Land and buildings 22 €1,560,139 €1,488,843 -€71,296 -4.6%
Plant, machinery and equipment 23 €16,276 €14,103 -€2,173 -13.3%
Current assets 29/58 €32,122 €37,344 +€5,222 +16.3%
Amounts receivable within one year 40/41 €3,861 - -€3,861
Trade receivables 40 €3,861 - -€3,861
Cash at bank and in hand 54/58 €27,749 €36,783 +€9,034 +32.6%
Deferred charges and accrued income 490/1 €512 €561 +€49 +9.5%
Total equity and liabilities 10/49 €1,608,536 €1,540,290 -€68,247 -4.2%
Equity 10/15 -€35,437 €10,578 +€46,016
Contributions 10/11 €60,000 €60,000 = 0.0%
Profit (loss) carried forward 14 -€95,437 -€49,422 +€46,016 +48.2%
Amounts payable 17/49 €1,643,974 €1,529,712 -€114,262 -7.0%
Amounts payable after more than one year 17 €1,180,925 €1,109,027 -€71,897 -6.1%
Financial debts 170/4 €1,180,925 €1,109,027 -€71,897 -6.1%
Amounts payable within one year 42/48 €463,049 €420,684 -€42,365 -9.1%
Current portion of amounts payable after more than one year 42 €76,970 €77,852 +€882 +1.1%
Trade debts 44 €41,871 €51,669 +€9,798 +23.4%
Suppliers 440/4 €41,871 €51,669 +€9,798 +23.4%
Other amounts payable 47/48 €344,208 €291,163 -€53,045 -15.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €72,951 €73,468 +€517 +0.7%
Other operating charges 640/8 €42,933 €44,519 +€1,586 +3.7%
Gross operating margin 9900 €89,628 €173,978 +€84,350 +94.1%
Operating profit (loss) 9901 -€26,256 €55,991 +€82,247
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €10,960 €9,975 -€985 -9.0%
Recurring financial charges 65 €10,960 €9,975 -€985 -9.0%
Profit (loss) for the period before taxes 9903 -€37,216 €46,016 +€83,231
Profit (loss) for the period 9904 -€37,216 €46,016 +€83,231
Profit (loss) for the period to be appropriated 9905 -€37,216 €46,016 +€83,231
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.