MC2.eco: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC2.eco
Largest movements
- Cash +€1,995
up €1,995 (+37.0%), from €5,393 to €7,388
mainly Debts after one year (+€2,245) and Depreciation (+€1,978)
- Stocks and contracts -€1,078
down €1,078 (-7.5%), from €14,359 to €13,280
- Deferred charges and accrued income +€995
up €995 (+1,124%), from €89 to €1,084
- Tangible fixed assets -€569
down €569 (-17.6%), from €3,234 to €2,665
of which Plant, machinery and equipment: -€732
- Receivables within one year -€508
down €508 (-19.5%), from €2,598 to €2,090
of which Trade receivables: -€344
- Debts after one year +€2,245
up €2,245 (+10.2%), from €22,055 to €24,299
- Profit (loss) carried forward -€2,240
down €2,240, from €749 to -€1,491
- Trade debts +€445
up €445 (+159%), from €279 to €724
- Gross operating margin -€3,598
down €3,598 (-92.6%), from €3,888 to €289
- Depreciation -€640
down €640 (-24.4%), from €2,618 to €1,978
- Taxes -€189
no longer reported in 2025 (was €189)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,219 | €26,579 | +€360 | +1.4% |
| Formation expenses | 20 | €186 | - | -€186 | |
| Fixed assets | 21/28 | €3,596 | €2,736 | -€859 | -23.9% |
| Intangible fixed assets | 21 | €361 | €72 | -€290 | -80.1% |
| Tangible fixed assets | 22/27 | €3,234 | €2,665 | -€569 | -17.6% |
| Plant, machinery and equipment | 23 | €2,031 | €1,299 | -€732 | -36.0% |
| Furniture and vehicles | 24 | €1,203 | €1,365 | +€162 | +13.5% |
| Current assets | 29/58 | €22,438 | €23,843 | +€1,405 | +6.3% |
| Stocks and contracts in progress | 3 | €14,359 | €13,280 | -€1,078 | -7.5% |
| Stocks | 30/36 | €14,359 | €13,280 | -€1,078 | -7.5% |
| Amounts receivable within one year | 40/41 | €2,598 | €2,090 | -€508 | -19.5% |
| Trade receivables | 40 | €344 | - | -€344 | |
| Other amounts receivable | 41 | €2,253 | €2,090 | -€163 | -7.2% |
| Cash at bank and in hand | 54/58 | €5,393 | €7,388 | +€1,995 | +37.0% |
| Deferred charges and accrued income | 490/1 | €89 | €1,084 | +€995 | +1,124% |
| Total equity and liabilities | 10/49 | €26,219 | €26,579 | +€360 | +1.4% |
| Equity | 10/15 | €3,749 | €1,509 | -€2,240 | -59.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €749 | -€1,491 | -€2,240 | |
| Amounts payable | 17/49 | €22,470 | €25,071 | +€2,601 | +11.6% |
| Amounts payable after more than one year | 17 | €22,055 | €24,299 | +€2,245 | +10.2% |
| Financial debts | 170/4 | €22,055 | €24,299 | +€2,245 | +10.2% |
| Amounts payable within one year | 42/48 | €279 | €724 | +€445 | +159% |
| Trade debts | 44 | €279 | €724 | +€445 | +159% |
| Suppliers | 440/4 | €279 | €724 | +€445 | +159% |
| Accrued charges and deferred income | 492/3 | €137 | €48 | -€88 | -64.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,618 | €1,978 | -€640 | -24.4% |
| Other operating charges | 640/8 | €402 | €419 | +€17 | +4.2% |
| Gross operating margin | 9900 | €3,888 | €289 | -€3,598 | -92.6% |
| Operating profit (loss) | 9901 | €868 | -€2,108 | -€2,975 | |
| Financial income | 75/76B | €7 | €0 | -€7 | -99.6% |
| Recurring financial income | 75 | €7 | €0 | -€7 | -99.6% |
| Financial charges | 65/66B | €118 | €133 | +€15 | +12.4% |
| Recurring financial charges | 65 | €118 | €133 | +€15 | +12.4% |
| Profit (loss) for the period before taxes | 9903 | €756 | -€2,240 | -€2,997 | |
| Income taxes | 67/77 | €189 | - | -€189 | |
| Profit (loss) for the period | 9904 | €567 | -€2,240 | -€2,808 | |
| Profit (loss) for the period to be appropriated | 9905 | €567 | -€2,240 | -€2,808 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.