MC PURE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC PURE
Largest movements
- Cash +€4,291
new in 2025: €4,291
mainly Net result for the year (+€8,808) and Depreciation (+€5,300)
- Tangible fixed assets -€2,689
down €2,689 (-8.0%), from €33,737 to €31,048
of which Other tangible fixed assets: -€4,875
- Debts after one year -€10,514
down €10,514 (-36.8%), from €28,608 to €18,094
of which Financial debts: -€10,514
- Profit (loss) carried forward +€8,808
up €8,808 (+49.3%), from -€17,851 to -€9,043
- Tax, wage and social debts +€1,312
up €1,312 (+64.5%), from €2,034 to €3,346
- Trade debts +€1,233
up €1,233 (+137%), from €903 to €2,136
- Other debts +€921
up €921 (+19.8%), from €4,645 to €5,566
- Gross operating margin +€4,098
up €4,098 (+29.3%), from €13,986 to €18,084
- Financial charges +€529
up €529 (+19.4%), from €2,724 to €3,253
- Depreciation +€425
up €425 (+8.7%), from €4,875 to €5,300
- Other operating charges -€344
down €344 (-35.0%), from €983 to €639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,689 | €40,613 | +€1,923 | +5.0% |
| Fixed assets | 21/28 | €36,737 | €34,048 | -€2,689 | -7.3% |
| Tangible fixed assets | 22/27 | €33,737 | €31,048 | -€2,689 | -8.0% |
| Furniture and vehicles | 24 | - | €2,186 | +€2,186 | |
| Other tangible fixed assets | 26 | €33,737 | €28,862 | -€4,875 | -14.5% |
| Financial fixed assets | 28 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €1,953 | €6,565 | +€4,612 | +236% |
| Stocks and contracts in progress | 3 | €1,904 | €1,904 | = | 0.0% |
| Stocks | 30/36 | €1,904 | €1,904 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €49 | €370 | +€321 | +659% |
| Other amounts receivable | 41 | €49 | €370 | +€321 | +659% |
| Cash at bank and in hand | 54/58 | - | €4,291 | +€4,291 | |
| Total equity and liabilities | 10/49 | €38,689 | €40,613 | +€1,923 | +5.0% |
| Equity | 10/15 | -€7,851 | €957 | +€8,808 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,851 | -€9,043 | +€8,808 | +49.3% |
| Amounts payable | 17/49 | €46,541 | €39,656 | -€6,885 | -14.8% |
| Amounts payable after more than one year | 17 | €28,608 | €18,094 | -€10,514 | -36.8% |
| Financial debts | 170/4 | €20,608 | €10,094 | -€10,514 | -51.0% |
| Other amounts payable | 178/9 | €8,000 | €8,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €17,933 | €21,561 | +€3,628 | +20.2% |
| Current portion of amounts payable after more than one year | 42 | €10,017 | €10,514 | +€496 | +5.0% |
| Financial debts | 43 | €334 | - | -€334 | |
| Credit institutions | 430/8 | €334 | - | -€334 | |
| Trade debts | 44 | €903 | €2,136 | +€1,233 | +137% |
| Suppliers | 440/4 | €903 | €2,136 | +€1,233 | +137% |
| Taxes, remuneration and social security | 45 | €2,034 | €3,346 | +€1,312 | +64.5% |
| Taxes | 450/3 | €2,034 | €3,346 | +€1,312 | +64.5% |
| Other amounts payable | 47/48 | €4,645 | €5,566 | +€921 | +19.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,875 | €5,300 | +€425 | +8.7% |
| Other operating charges | 640/8 | €983 | €639 | -€344 | -35.0% |
| Gross operating margin | 9900 | €13,986 | €18,084 | +€4,098 | +29.3% |
| Operating profit (loss) | 9901 | €8,128 | €12,145 | +€4,017 | +49.4% |
| Financial income | 75/76B | €0 | €1 | +€0 | +56.3% |
| Recurring financial income | 75 | €0 | €1 | +€0 | +56.3% |
| Financial charges | 65/66B | €2,724 | €3,253 | +€529 | +19.4% |
| Recurring financial charges | 65 | €2,724 | €3,253 | +€529 | +19.4% |
| Profit (loss) for the period before taxes | 9903 | €5,404 | €8,892 | +€3,488 | +64.5% |
| Income taxes | 67/77 | - | €84 | +€84 | |
| Profit (loss) for the period | 9904 | €5,404 | €8,808 | +€3,404 | +63.0% |
| Profit (loss) for the period to be appropriated | 9905 | €5,404 | €8,808 | +€3,404 | +63.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.