Skip to content

MC PROJECTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MC PROJECTS

BE 0713.421.142
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€4,057
2023 · -€88,065+€84,008
Equity
-€27,292
2023 · -€23,235-€4,057
Cash
€1
2023 · €0+€1
Balance sheet total
€324
2023 · €323+€1

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€25,792

      new in 2024: €25,792

    • Tax, wage and social debts -€21,621

      down €21,621 (-100%), from €21,621 to €0

    • Profit (loss) carried forward -€4,057

      down €4,057 (-12.0%), from -€33,785 to -€37,842

    • Short-term financial debts -€74

      down €74 (-100%), from €74 to €0

    • Trade debts -€40

      down €40 (-2.1%), from €1,864 to €1,824

    Income statement
    • Other operating charges -€84,089

      down €84,089 (-99.8%), from €84,229 to €141

    • Gross operating margin -€3,139

      down €3,139, from €681 to -€2,458

    • Financial charges -€3,058

      down €3,058 (-67.7%), from €4,517 to €1,458

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€88,065
    Gross operating margin -€3,139
    Other operating charges +€84,089
    Financial charges +€3,058
    Result 2024 -€4,057
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€74
    Investment €0
    Financing -€74
    Cash 2023 €0
    Net result for the year -€4,057
    Trade debts -€40
    Tax, wage and social debts -€21,621
    Other debts +€25,792
    Short-term financial debts -€74
    Cash 2024 €1
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €323 €324 +€1 +0.3%
    Current assets 29/58 €323 €324 +€1 +0.3%
    Amounts receivable within one year 40/41 €323 €323 = 0.0%
    Other amounts receivable 41 €323 €323 = 0.0%
    Cash at bank and in hand 54/58 €0 €1 +€1
    Total equity and liabilities 10/49 €323 €324 +€1 +0.3%
    Equity 10/15 -€23,235 -€27,292 -€4,057 -17.5%
    Contributions 10/11 €10,550 €10,550 = 0.0%
    Profit (loss) carried forward 14 -€33,785 -€37,842 -€4,057 -12.0%
    Amounts payable 17/49 €23,558 €27,616 +€4,058 +17.2%
    Amounts payable within one year 42/48 €23,558 €27,616 +€4,058 +17.2%
    Financial debts 43 €74 €0 -€74 -100%
    Credit institutions 430/8 €74 €0 -€74 -100%
    Trade debts 44 €1,864 €1,824 -€40 -2.1%
    Suppliers 440/4 €1,864 €1,824 -€40 -2.1%
    Taxes, remuneration and social security 45 €21,621 €0 -€21,621 -100%
    Taxes 450/3 €21,621 €0 -€21,621 -100%
    Other amounts payable 47/48 - €25,792 +€25,792
    Other operating charges 640/8 €84,229 €141 -€84,089 -99.8%
    Gross operating margin 9900 €681 -€2,458 -€3,139
    Operating profit (loss) 9901 -€83,548 -€2,598 +€80,950 +96.9%
    Financial charges 65/66B €4,517 €1,458 -€3,058 -67.7%
    Recurring financial charges 65 €4,517 €1,458 -€3,058 -67.7%
    Profit (loss) for the period before taxes 9903 -€88,065 -€4,057 +€84,008 +95.4%
    Profit (loss) for the period 9904 -€88,065 -€4,057 +€84,008 +95.4%
    Profit (loss) for the period to be appropriated 9905 -€88,065 -€4,057 +€84,008 +95.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.