MC Pro Event: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC Pro Event
Largest movements
- Receivables within one year -€3,257
down €3,257 (-40.0%), from €8,142 to €4,885
of which Other amounts receivable: -€3,909
- Cash -€1,000
down €1,000 (-3.9%), from €25,642 to €24,642
mainly Other debts (-€7,992) and Investment in fixed assets (net) (-€1,612)
- Tangible fixed assets -€779
down €779 (-12.1%), from €6,440 to €5,661
of which Plant, machinery and equipment: -€641
- Other debts -€7,992
down €7,992 (-29.4%), from €27,136 to €19,144
- Profit (loss) carried forward +€3,042
up €3,042 (+94.1%), from €3,233 to €6,276
- Tax, wage and social debts -€786
down €786 (-14.2%), from €5,525 to €4,739
of which Taxes: -€2,906
- Trade debts +€521
up €521 (+56.0%), from €929 to €1,450
- Gross operating margin +€5,062
up €5,062 (+104.3%), from €4,853 to €9,914
- Taxes +€2,287
up €2,287 (+226.3%), from €1,011 to €3,297
- Depreciation +€515
up €515 (+27.5%), from €1,876 to €2,391
- Other operating charges -€373
down €373 (-31.2%), from €1,198 to €825
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,823 | €35,928 | -€4,896 | -12.0% |
| Fixed assets | 21/28 | €6,440 | €5,661 | -€779 | -12.1% |
| Tangible fixed assets | 22/27 | €6,440 | €5,661 | -€779 | -12.1% |
| Plant, machinery and equipment | 23 | €800 | €159 | -€641 | -80.2% |
| Furniture and vehicles | 24 | €5,640 | €5,502 | -€138 | -2.4% |
| Current assets | 29/58 | €34,383 | €30,266 | -€4,117 | -12.0% |
| Amounts receivable within one year | 40/41 | €8,142 | €4,885 | -€3,257 | -40.0% |
| Trade receivables | 40 | €4,153 | €4,804 | +€652 | +15.7% |
| Other amounts receivable | 41 | €3,989 | €81 | -€3,909 | -98.0% |
| Cash at bank and in hand | 54/58 | €25,642 | €24,642 | -€1,000 | -3.9% |
| Deferred charges and accrued income | 490/1 | €599 | €739 | +€140 | +23.4% |
| Total equity and liabilities | 10/49 | €40,823 | €35,928 | -€4,896 | -12.0% |
| Equity | 10/15 | €7,233 | €10,276 | +€3,042 | +42.1% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,233 | €6,276 | +€3,042 | +94.1% |
| Amounts payable | 17/49 | €33,590 | €25,652 | -€7,938 | -23.6% |
| Amounts payable within one year | 42/48 | €33,590 | €25,652 | -€7,938 | -23.6% |
| Financial debts | 43 | - | €319 | +€319 | |
| Credit institutions | 430/8 | - | €319 | +€319 | |
| Trade debts | 44 | €929 | €1,450 | +€521 | +56.0% |
| Suppliers | 440/4 | €929 | €1,450 | +€521 | +56.0% |
| Taxes, remuneration and social security | 45 | €5,525 | €4,739 | -€786 | -14.2% |
| Taxes | 450/3 | €5,525 | €2,619 | -€2,906 | -52.6% |
| Remuneration and social security | 454/9 | €0 | €2,120 | +€2,120 | |
| Other amounts payable | 47/48 | €27,136 | €19,144 | -€7,992 | -29.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,876 | €2,391 | +€515 | +27.5% |
| Other operating charges | 640/8 | €1,198 | €825 | -€373 | -31.2% |
| Gross operating margin | 9900 | €4,853 | €9,914 | +€5,062 | +104.3% |
| Operating profit (loss) | 9901 | €1,779 | €6,698 | +€4,920 | +276.6% |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | €86 | €85 | -€1 | -1.0% |
| Recurring financial charges | 65 | €86 | €85 | -€1 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €1,692 | €6,613 | +€4,921 | +290.8% |
| Income taxes | 67/77 | €1,011 | €3,297 | +€2,287 | +226.3% |
| Profit (loss) for the period | 9904 | €682 | €3,316 | +€2,634 | +386.4% |
| Profit (loss) for the period to be appropriated | 9905 | €682 | €3,316 | +€2,634 | +386.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.