MC PRINT: what changed
MC PRINT
Largest movements
- Receivables within one year -€8,833
down €8,833 (-57.1%), from €15,464 to €6,631
of which Trade receivables: -€6,903
- Cash +€3,175
up €3,175 (+102%), from €3,125 to €6,300
mainly Receivables within one year (+€8,833) and Debts after one year (+€4,705)
- Debts after one year +€4,705
new in 2025: €4,705
- Trade debts -€4,127
down €4,127 (-68.0%), from €6,072 to €1,945
- Profit (loss) carried forward -€4,118
down €4,118 (-80.6%), from €5,109 to €991
- Tax, wage and social debts -€1,515
down €1,515 (-28.7%), from €5,281 to €3,766
of which Taxes: -€1,385
- Other debts -€680
no longer reported in 2025 (was €680)
- Gross operating margin -€7,503
down €7,503, from €7,321 to -€182
- Other operating charges +€1,931
up €1,931 (+324%), from €596 to €2,527
- Taxes -€1,099
no longer reported in 2025 (was €1,099)
- Depreciation -€1,007
down €1,007 (-94.5%), from €1,066 to €59
- Financial charges +€402
up €402 (+42.4%), from €948 to €1,350
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,208 | €13,473 | -€5,735 | -29.9% |
| Fixed assets | 21/28 | €59 | - | -€59 | |
| Tangible fixed assets | 22/27 | €59 | - | -€59 | |
| Furniture and vehicles | 24 | €59 | - | -€59 | |
| Current assets | 29/58 | €19,150 | €13,473 | -€5,676 | -29.6% |
| Amounts receivable within one year | 40/41 | €15,464 | €6,631 | -€8,833 | -57.1% |
| Trade receivables | 40 | €9,971 | €3,068 | -€6,903 | -69.2% |
| Other amounts receivable | 41 | €5,492 | €3,563 | -€1,930 | -35.1% |
| Cash at bank and in hand | 54/58 | €3,125 | €6,300 | +€3,175 | +102% |
| Deferred charges and accrued income | 490/1 | €561 | €542 | -€19 | -3.3% |
| Total equity and liabilities | 10/49 | €19,208 | €13,473 | -€5,735 | -29.9% |
| Equity | 10/15 | €7,109 | €2,991 | -€4,118 | -57.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,109 | €991 | -€4,118 | -80.6% |
| Amounts payable | 17/49 | €12,100 | €10,482 | -€1,617 | -13.4% |
| Amounts payable after more than one year | 17 | - | €4,705 | +€4,705 | |
| Financial debts | 170/4 | - | €4,705 | +€4,705 | |
| Amounts payable within one year | 42/48 | €12,100 | €5,778 | -€6,322 | -52.2% |
| Financial debts | 43 | €66 | €66 | -€0 | -0.2% |
| Credit institutions | 430/8 | €66 | €66 | -€0 | -0.2% |
| Trade debts | 44 | €6,072 | €1,945 | -€4,127 | -68.0% |
| Suppliers | 440/4 | €6,072 | €1,945 | -€4,127 | -68.0% |
| Taxes, remuneration and social security | 45 | €5,281 | €3,766 | -€1,515 | -28.7% |
| Taxes | 450/3 | €5,152 | €3,766 | -€1,385 | -26.9% |
| Remuneration and social security | 454/9 | €129 | - | -€129 | |
| Other amounts payable | 47/48 | €680 | - | -€680 | |
| Remuneration, social security and pensions | 62 | - | €3 | +€3 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,066 | €59 | -€1,007 | -94.5% |
| Other operating charges | 640/8 | €596 | €2,527 | +€1,931 | +324% |
| Gross operating margin | 9900 | €7,321 | -€182 | -€7,503 | |
| Operating profit (loss) | 9901 | €5,659 | -€2,770 | -€8,430 | |
| Financial income | 75/76B | €19 | €3 | -€16 | -84.8% |
| Recurring financial income | 75 | €19 | €3 | -€16 | -84.8% |
| Financial charges | 65/66B | €948 | €1,350 | +€402 | +42.4% |
| Recurring financial charges | 65 | €948 | €1,350 | +€402 | +42.4% |
| Profit (loss) for the period before taxes | 9903 | €4,730 | -€4,118 | -€8,848 | |
| Income taxes | 67/77 | €1,099 | - | -€1,099 | |
| Profit (loss) for the period | 9904 | €3,631 | -€4,118 | -€7,749 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,631 | -€4,118 | -€7,749 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.