MC&K: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC&K
Largest movements
- Receivables within one year -€4,366
down €4,366 (-6.9%), from €63,503 to €59,138
of which Other amounts receivable: -€4,366
- Tax, wage and social debts -€4,048
no longer reported in 2025 (was €4,048)
- Gross operating margin -€5,840
down €5,840 (-96.7%), from €6,043 to €202
- Taxes -€1,115
no longer reported in 2025 (was €1,115)
- Other operating charges +€106
up €106 (+25.7%), from €413 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,028 | €63,663 | -€4,366 | -6.4% |
| Current assets | 29/58 | €68,028 | €63,663 | -€4,366 | -6.4% |
| Amounts receivable within one year | 40/41 | €63,503 | €59,138 | -€4,366 | -6.9% |
| Trade receivables | 40 | €52,190 | €52,190 | = | 0.0% |
| Other amounts receivable | 41 | €11,313 | €6,948 | -€4,366 | -38.6% |
| Cash at bank and in hand | 54/58 | €4,525 | €4,525 | = | 0.0% |
| Total equity and liabilities | 10/49 | €68,028 | €63,663 | -€4,366 | -6.4% |
| Equity | 10/15 | €63,617 | €63,300 | -€317 | -0.5% |
| Profit (loss) carried forward | 14 | €63,617 | €63,300 | -€317 | -0.5% |
| Amounts payable | 17/49 | €4,411 | €363 | -€4,048 | -91.8% |
| Amounts payable within one year | 42/48 | €4,411 | €363 | -€4,048 | -91.8% |
| Trade debts | 44 | €363 | €363 | = | 0.0% |
| Suppliers | 440/4 | €363 | €363 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €4,048 | - | -€4,048 | |
| Taxes | 450/3 | €4,048 | - | -€4,048 | |
| Other operating charges | 640/8 | €413 | €520 | +€106 | +25.7% |
| Gross operating margin | 9900 | €6,043 | €202 | -€5,840 | -96.7% |
| Operating profit (loss) | 9901 | €5,629 | -€317 | -€5,947 | |
| Financial charges | 65/66B | €57 | - | -€57 | |
| Recurring financial charges | 65 | €57 | - | -€57 | |
| Profit (loss) for the period before taxes | 9903 | €5,573 | -€317 | -€5,890 | |
| Income taxes | 67/77 | €1,115 | - | -€1,115 | |
| Profit (loss) for the period | 9904 | €4,458 | -€317 | -€4,776 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,458 | -€317 | -€4,776 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.