MC COUZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC COUZ
Largest movements
- Receivables within one year +€3,366
up €3,366 (+66.5%), from €5,063 to €8,429
- Tax, wage and social debts +€5,462
new in 2025: €5,462
- Profit (loss) carried forward -€2,206
down €2,206 (-16.3%), from -€13,537 to -€15,744
- Trade debts +€110
new in 2025: €110
- Other operating charges +€1,650
new in 2025: €1,650
- Gross operating margin -€675
new in 2025: -€675
- Financial charges +€10
up €10 (+9.2%), from €110 to €120
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,063 | €8,429 | +€3,366 | +66.5% |
| Current assets | 29/58 | €5,063 | €8,429 | +€3,366 | +66.5% |
| Amounts receivable within one year | 40/41 | €5,063 | €8,429 | +€3,366 | +66.5% |
| Other amounts receivable | 41 | €5,063 | €8,429 | +€3,366 | +66.5% |
| Total equity and liabilities | 10/49 | €5,063 | €8,429 | +€3,366 | +66.5% |
| Equity | 10/15 | €5,063 | €2,856 | -€2,206 | -43.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,537 | -€15,744 | -€2,206 | -16.3% |
| Amounts payable | 17/49 | - | €5,572 | +€5,572 | |
| Amounts payable within one year | 42/48 | - | €5,572 | +€5,572 | |
| Trade debts | 44 | - | €110 | +€110 | |
| Suppliers | 440/4 | - | €110 | +€110 | |
| Taxes, remuneration and social security | 45 | - | €5,462 | +€5,462 | |
| Taxes | 450/3 | - | €5,462 | +€5,462 | |
| Other operating charges | 640/8 | - | €1,650 | +€1,650 | |
| Gross operating margin | 9900 | - | -€675 | -€675 | |
| Operating profit (loss) | 9901 | - | -€2,325 | -€2,325 | |
| Financial income | 75/76B | €241 | €238 | -€3 | -1.2% |
| Recurring financial income | 75 | €241 | €238 | -€3 | -1.2% |
| Financial charges | 65/66B | €110 | €120 | +€10 | +9.2% |
| Recurring financial charges | 65 | €110 | €120 | +€10 | +9.2% |
| Profit (loss) for the period before taxes | 9903 | €131 | -€2,206 | -€2,338 | |
| Profit (loss) for the period | 9904 | €131 | -€2,206 | -€2,338 | |
| Profit (loss) for the period to be appropriated | 9905 | €131 | -€2,206 | -€2,338 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.