MC Aviation: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MC Aviation
Largest movements
- Cash +€14,542
up €14,542 (+57.0%), from €25,507 to €40,049
mainly Net result for the year (+€14,915) and Receivables within one year (+€1,697)
- Receivables within one year -€1,697
down €1,697 (-32.2%), from €5,267 to €3,570
of which Trade receivables: -€1,410
- Tangible fixed assets +€916
new in 2025: €916
- Profit (loss) carried forward +€14,915
up €14,915 (+71.1%), from €20,970 to €35,885
- Tax, wage and social debts -€1,529
down €1,529 (-29.1%), from €5,258 to €3,729
- Gross operating margin -€7,220
down €7,220 (-27.4%), from €26,395 to €19,176
- Taxes -€1,529
down €1,529 (-29.1%), from €5,258 to €3,729
- Depreciation +€458
new in 2025: €458
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €30,775 | €44,535 | +€13,760 | +44.7% |
| Fixed assets | 21/28 | - | €916 | +€916 | |
| Tangible fixed assets | 22/27 | - | €916 | +€916 | |
| Furniture and vehicles | 24 | - | €916 | +€916 | |
| Current assets | 29/58 | €30,775 | €43,619 | +€12,844 | +41.7% |
| Amounts receivable within one year | 40/41 | €5,267 | €3,570 | -€1,697 | -32.2% |
| Trade receivables | 40 | €4,715 | €3,306 | -€1,410 | -29.9% |
| Other amounts receivable | 41 | €552 | €264 | -€288 | -52.1% |
| Cash at bank and in hand | 54/58 | €25,507 | €40,049 | +€14,542 | +57.0% |
| Total equity and liabilities | 10/49 | €30,775 | €44,535 | +€13,760 | +44.7% |
| Equity | 10/15 | €24,970 | €39,885 | +€14,915 | +59.7% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,970 | €35,885 | +€14,915 | +71.1% |
| Amounts payable | 17/49 | €5,805 | €4,650 | -€1,155 | -19.9% |
| Amounts payable within one year | 42/48 | €5,805 | €4,650 | -€1,155 | -19.9% |
| Taxes, remuneration and social security | 45 | €5,258 | €3,729 | -€1,529 | -29.1% |
| Taxes | 450/3 | €5,258 | €3,729 | -€1,529 | -29.1% |
| Other amounts payable | 47/48 | €547 | €921 | +€374 | +68.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €458 | +€458 | |
| Other operating charges | 640/8 | €62 | €62 | = | 0.0% |
| Gross operating margin | 9900 | €26,395 | €19,176 | -€7,220 | -27.4% |
| Operating profit (loss) | 9901 | €26,333 | €18,656 | -€7,678 | -29.2% |
| Financial income | 75/76B | - | €42 | +€42 | |
| Recurring financial income | 75 | - | €42 | +€42 | |
| Financial charges | 65/66B | €106 | €54 | -€52 | -48.9% |
| Recurring financial charges | 65 | €106 | €54 | -€52 | -48.9% |
| Profit (loss) for the period before taxes | 9903 | €26,228 | €18,644 | -€7,584 | -28.9% |
| Income taxes | 67/77 | €5,258 | €3,729 | -€1,529 | -29.1% |
| Profit (loss) for the period | 9904 | €20,970 | €14,915 | -€6,055 | -28.9% |
| Profit (loss) for the period to be appropriated | 9905 | €20,970 | €14,915 | -€6,055 | -28.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.