Skip to content

MBI-S: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MBI-S

BE 0802.938.878
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€107
2023 · -€455+€349
Equity
€249,438
2023 · €249,545-€107
Cash
€49,438
2023 · €49,545-€107
Balance sheet total
€1.6m
2023 · €1.6m-€107

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€425

        up €425 (+93.4%), from -€455 to -€30

      • Financial charges +€77

        new in 2024: €77

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 -€455
      Gross operating margin +€425
      Financial charges -€77
      Result 2024 -€107

      Cash bridge derived

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€107
      Investment €0
      Financing €0
      Cash 2023 €49,545
      Net result for the year -€107
      Cash 2024 €49,438
      Every line side by side 19 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €1,569,745 €1,569,638 -€107 0.0%
      Fixed assets 21/28 €1,520,200 €1,520,200 = 0.0%
      Financial fixed assets 28 €1,520,200 €1,520,200 = 0.0%
      Current assets 29/58 €49,545 €49,438 -€107 -0.2%
      Cash at bank and in hand 54/58 €49,545 €49,438 -€107 -0.2%
      Total equity and liabilities 10/49 €1,569,745 €1,569,638 -€107 0.0%
      Equity 10/15 €249,545 €249,438 -€107 0.0%
      Contributions 10/11 €250,000 €250,000 = 0.0%
      Profit (loss) carried forward 14 -€455 -€562 -€107 -23.4%
      Amounts payable 17/49 €1,320,200 €1,320,200 = 0.0%
      Amounts payable after more than one year 17 €1,320,200 €1,320,200 = 0.0%
      Financial debts 170/4 €1,320,200 €1,320,200 = 0.0%
      Gross operating margin 9900 -€455 -€30 +€425 +93.4%
      Operating profit (loss) 9901 -€455 -€30 +€425 +93.4%
      Financial charges 65/66B - €77 +€77
      Recurring financial charges 65 - €77 +€77
      Profit (loss) for the period before taxes 9903 -€455 -€107 +€349 +76.6%
      Profit (loss) for the period 9904 -€455 -€107 +€349 +76.6%
      Profit (loss) for the period to be appropriated 9905 -€455 -€107 +€349 +76.6%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.