MBF Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MBF Consulting
Largest movements
- Receivables after one year -€8,000
no longer reported in 2025 (was €8,000)
- Receivables within one year +€2,860
up €2,860 (+91.5%), from €3,127 to €5,987
of which Other amounts receivable: +€5,737
- Cash +€1,916
up €1,916 (+386%), from €496 to €2,411
mainly Receivables after one year (+€8,000)
- Short-term financial debts -€1,080
no longer reported in 2025 (was €1,080)
- Profit (loss) carried forward -€893
down €893 (-663%), from -€135 to -€1,028
- Other debts -€816
down €816 (-19.3%), from €4,222 to €3,406
- Trade debts -€260
down €260 (-7.9%), from €3,281 to €3,021
- Tax, wage and social debts -€175
no longer reported in 2025 (was €175)
- Gross operating margin -€858
down €858, from €397 to -€461
- Taxes -€609
no longer reported in 2025 (was €609)
- Other operating charges -€386
down €386 (-42.6%), from €906 to €520
- Financial income -€157
down €157 (-31.3%), from €500 to €343
- Financial charges +€61
up €61 (+31.5%), from €195 to €256
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,623 | €8,399 | -€3,224 | -27.7% |
| Current assets | 29/58 | €11,623 | €8,399 | -€3,224 | -27.7% |
| Amounts receivable after more than one year | 29 | €8,000 | - | -€8,000 | |
| Other amounts receivable | 291 | €8,000 | - | -€8,000 | |
| Amounts receivable within one year | 40/41 | €3,127 | €5,987 | +€2,860 | +91.5% |
| Trade receivables | 40 | €2,877 | - | -€2,877 | |
| Other amounts receivable | 41 | €251 | €5,987 | +€5,737 | +2,288% |
| Cash at bank and in hand | 54/58 | €496 | €2,411 | +€1,916 | +386% |
| Total equity and liabilities | 10/49 | €11,623 | €8,399 | -€3,224 | -27.7% |
| Equity | 10/15 | €2,865 | €1,972 | -€893 | -31.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€135 | -€1,028 | -€893 | -663% |
| Amounts payable | 17/49 | €8,758 | €6,427 | -€2,331 | -26.6% |
| Amounts payable within one year | 42/48 | €8,758 | €6,427 | -€2,331 | -26.6% |
| Financial debts | 43 | €1,080 | - | -€1,080 | |
| Credit institutions | 430/8 | €1,080 | - | -€1,080 | |
| Trade debts | 44 | €3,281 | €3,021 | -€260 | -7.9% |
| Suppliers | 440/4 | €3,281 | €3,021 | -€260 | -7.9% |
| Taxes, remuneration and social security | 45 | €175 | - | -€175 | |
| Taxes | 450/3 | €175 | - | -€175 | |
| Other amounts payable | 47/48 | €4,222 | €3,406 | -€816 | -19.3% |
| Other operating charges | 640/8 | €906 | €520 | -€386 | -42.6% |
| Gross operating margin | 9900 | €397 | -€461 | -€858 | |
| Operating profit (loss) | 9901 | -€508 | -€981 | -€472 | -92.9% |
| Financial income | 75/76B | €500 | €343 | -€157 | -31.3% |
| Recurring financial income | 75 | €500 | €343 | -€157 | -31.3% |
| Financial charges | 65/66B | €195 | €256 | +€61 | +31.5% |
| Recurring financial charges | 65 | €195 | €256 | +€61 | +31.5% |
| Profit (loss) for the period before taxes | 9903 | -€203 | -€893 | -€690 | -340% |
| Income taxes | 67/77 | €609 | - | -€609 | |
| Profit (loss) for the period | 9904 | -€812 | -€893 | -€81 | -10.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€812 | -€893 | -€81 | -10.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.