MBC-SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MBC-SOLUTIONS
Largest movements
- Cash +€133,977
up €133,977 (+1318.6%), from €10,160 to €144,137
mainly Receivables within one year (+€65,231) and Net result for the year (+€55,109)
- Receivables within one year -€65,231
down €65,231 (-82.2%), from €79,321 to €14,090
of which Trade receivables: -€35,298
- Tangible fixed assets -€6,779
down €6,779 (-23.2%), from €29,259 to €22,480
of which Plant, machinery and equipment: -€5,530
- Reserves +€55,109
up €55,109 (+132.1%), from €41,723 to €96,832
- Tax, wage and social debts +€9,921
up €9,921 (+257.0%), from €3,860 to €13,781
- Trade debts -€2,165
down €2,165 (-10.1%), from €21,449 to €19,284
- Gross operating margin +€50,085
up €50,085 (+157.6%), from €31,788 to €81,873
- Taxes +€9,921
up €9,921 (+257.0%), from €3,860 to €13,781
- Other operating charges +€3,095
up €3,095 (+688.9%), from €449 to €3,545
- Depreciation -€2,562
down €2,562 (-21.6%), from €11,842 to €9,279
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €129,033 | €191,647 | +€62,614 | +48.5% |
| Fixed assets | 21/28 | €38,259 | €31,480 | -€6,779 | -17.7% |
| Tangible fixed assets | 22/27 | €29,259 | €22,480 | -€6,779 | -23.2% |
| Plant, machinery and equipment | 23 | €21,594 | €16,064 | -€5,530 | -25.6% |
| Furniture and vehicles | 24 | €326 | - | -€326 | |
| Other tangible fixed assets | 26 | €7,338 | €6,415 | -€923 | -12.6% |
| Financial fixed assets | 28 | €9,000 | €9,000 | = | 0.0% |
| Current assets | 29/58 | €90,774 | €160,168 | +€69,393 | +76.4% |
| Stocks and contracts in progress | 3 | €1,155 | €1,940 | +€785 | +68.0% |
| Stocks | 30/36 | €1,155 | €1,940 | +€785 | +68.0% |
| Amounts receivable within one year | 40/41 | €79,321 | €14,090 | -€65,231 | -82.2% |
| Trade receivables | 40 | €47,149 | €11,851 | -€35,298 | -74.9% |
| Other amounts receivable | 41 | €32,172 | €2,239 | -€29,933 | -93.0% |
| Cash at bank and in hand | 54/58 | €10,160 | €144,137 | +€133,977 | +1318.6% |
| Deferred charges and accrued income | 490/1 | €138 | - | -€138 | |
| Total equity and liabilities | 10/49 | €129,033 | €191,647 | +€62,614 | +48.5% |
| Equity | 10/15 | €101,723 | €156,832 | +€55,109 | +54.2% |
| Contributions | 10/11 | €60,000 | €60,000 | = | 0.0% |
| Reserves | 13 | €41,723 | €96,832 | +€55,109 | +132.1% |
| Non-distributable reserves | 130/1 | €41,723 | €96,832 | +€55,109 | +132.1% |
| Other | 1319 | €41,723 | €96,832 | +€55,109 | +132.1% |
| Amounts payable | 17/49 | €27,310 | €34,815 | +€7,506 | +27.5% |
| Amounts payable within one year | 42/48 | €25,310 | €33,065 | +€7,756 | +30.6% |
| Trade debts | 44 | €21,449 | €19,284 | -€2,165 | -10.1% |
| Suppliers | 440/4 | €21,449 | €19,284 | -€2,165 | -10.1% |
| Taxes, remuneration and social security | 45 | €3,860 | €13,781 | +€9,921 | +257.0% |
| Taxes | 450/3 | €3,860 | €13,781 | +€9,921 | +257.0% |
| Accrued charges and deferred income | 492/3 | €2,000 | €1,750 | -€250 | -12.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,842 | €9,279 | -€2,562 | -21.6% |
| Other operating charges | 640/8 | €449 | €3,545 | +€3,095 | +688.9% |
| Gross operating margin | 9900 | €31,788 | €81,873 | +€50,085 | +157.6% |
| Operating profit (loss) | 9901 | €19,497 | €69,050 | +€49,552 | +254.1% |
| Financial income | 75/76B | €234 | €961 | +€727 | +310.2% |
| Recurring financial income | 75 | €234 | €961 | +€727 | +310.2% |
| Financial charges | 65/66B | €430 | €1,120 | +€691 | +160.7% |
| Recurring financial charges | 65 | €430 | €1,120 | +€691 | +160.7% |
| Profit (loss) for the period before taxes | 9903 | €19,302 | €68,890 | +€49,588 | +256.9% |
| Income taxes | 67/77 | €3,860 | €13,781 | +€9,921 | +257.0% |
| Profit (loss) for the period | 9904 | €15,442 | €55,109 | +€39,667 | +256.9% |
| Profit (loss) for the period to be appropriated | 9905 | €15,442 | €55,109 | +€39,667 | +256.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.