MB TRANS CONTAINER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MB TRANS CONTAINER
Largest movements
- Receivables after one year +€59,592
new in 2025: €59,592
- Receivables within one year +€24,676
up €24,676 (+474%), from €5,208 to €29,884
of which Trade receivables: +€18,504
- Tangible fixed assets -€7,800
down €7,800 (-22.3%), from €34,944 to €27,144
- Cash +€5,051
up €5,051 (+80.1%), from €6,303 to €11,354
mainly Net result for the year (+€70,106) and Tax, wage and social debts (+€57,155)
- Profit (loss) carried forward +€70,106
up €70,106, from -€14,600 to €55,507
- Other debts -€57,607
down €57,607 (-92.5%), from €62,251 to €4,644
- Tax, wage and social debts +€57,155
up €57,155 (+2,324%), from €2,460 to €59,615
of which Taxes: +€54,730
- Trade debts +€12,232
up €12,232 (+522%), from €2,343 to €14,576
- Gross operating margin +€152,064
up €152,064, from -€9,406 to €142,657
- Staff costs +€43,704
new in 2025: €43,704
- Taxes +€20,240
new in 2025: €20,240
- Depreciation +€3,744
up €3,744 (+92.3%), from €4,056 to €7,800
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,455 | €137,342 | +€81,887 | +148% |
| Fixed assets | 21/28 | €43,944 | €36,512 | -€7,432 | -16.9% |
| Tangible fixed assets | 22/27 | €34,944 | €27,144 | -€7,800 | -22.3% |
| Furniture and vehicles | 24 | €34,944 | €27,144 | -€7,800 | -22.3% |
| Financial fixed assets | 28 | €9,000 | €9,368 | +€368 | +4.1% |
| Current assets | 29/58 | €11,510 | €100,830 | +€89,319 | +776% |
| Amounts receivable after more than one year | 29 | - | €59,592 | +€59,592 | |
| Other amounts receivable | 291 | - | €59,592 | +€59,592 | |
| Amounts receivable within one year | 40/41 | €5,208 | €29,884 | +€24,676 | +474% |
| Trade receivables | 40 | €5,208 | €23,711 | +€18,504 | +355% |
| Other amounts receivable | 41 | - | €6,173 | +€6,173 | |
| Cash at bank and in hand | 54/58 | €6,303 | €11,354 | +€5,051 | +80.1% |
| Total equity and liabilities | 10/49 | €55,455 | €137,342 | +€81,887 | +148% |
| Equity | 10/15 | -€11,600 | €58,507 | +€70,106 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,600 | €55,507 | +€70,106 | |
| Amounts payable | 17/49 | €67,054 | €78,835 | +€11,781 | +17.6% |
| Amounts payable within one year | 42/48 | €67,054 | €78,835 | +€11,781 | +17.6% |
| Trade debts | 44 | €2,343 | €14,576 | +€12,232 | +522% |
| Suppliers | 440/4 | €2,343 | €14,576 | +€12,232 | +522% |
| Taxes, remuneration and social security | 45 | €2,460 | €59,615 | +€57,155 | +2,324% |
| Taxes | 450/3 | €2,460 | €57,190 | +€54,730 | +2,225% |
| Remuneration and social security | 454/9 | - | €2,425 | +€2,425 | |
| Other amounts payable | 47/48 | €62,251 | €4,644 | -€57,607 | -92.5% |
| Remuneration, social security and pensions | 62 | - | €43,704 | +€43,704 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,056 | €7,800 | +€3,744 | +92.3% |
| Other operating charges | 640/8 | €1,002 | €504 | -€498 | -49.7% |
| Non-recurring operating charges | 66A | €53 | - | -€53 | |
| Gross operating margin | 9900 | -€9,406 | €142,657 | +€152,064 | |
| Operating profit (loss) | 9901 | -€14,517 | €90,650 | +€105,167 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €83 | €304 | +€221 | +266% |
| Recurring financial charges | 65 | €83 | €304 | +€221 | +266% |
| Profit (loss) for the period before taxes | 9903 | -€14,600 | €90,347 | +€104,947 | |
| Income taxes | 67/77 | - | €20,240 | +€20,240 | |
| Profit (loss) for the period | 9904 | -€14,600 | €70,106 | +€84,706 | |
| Profit (loss) for the period to be appropriated | 9905 | -€14,600 | €70,106 | +€84,706 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.