MB TECH SOLUTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MB TECH SOLUTION
Largest movements
- Cash +€9,494
up €9,494 (+154.9%), from €6,128 to €15,622
mainly Trade debts (+€10,170) and Other debts (+€4,749)
- Stocks and contracts +€6,750
up €6,750 (+44.1%), from €15,290 to €22,040
- Tangible fixed assets -€2,880
down €2,880 (-72.0%), from €4,000 to €1,120
- Trade debts +€10,170
up €10,170 (+239.9%), from €4,240 to €14,410
- Other debts +€4,749
new in 2025: €4,749
- Tax, wage and social debts -€2,127
down €2,127 (-42.8%), from €4,969 to €2,842
- Profit (loss) carried forward +€572
up €572 (+5.1%), from €11,210 to €11,782
- Gross operating margin -€13,665
down €13,665 (-77.8%), from €17,573 to €3,907
- Taxes -€3,179
down €3,179, from €3,144 to -€34
- Other operating charges +€1,286
up €1,286 (+158.4%), from €812 to €2,098
- Depreciation -€898
down €898 (-89.8%), from €1,000 to €102
- Financial charges -€205
down €205 (-14.6%), from €1,407 to €1,202
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,418 | €38,783 | +€13,364 | +52.6% |
| Fixed assets | 21/28 | €4,000 | €1,120 | -€2,880 | -72.0% |
| Tangible fixed assets | 22/27 | €4,000 | €1,120 | -€2,880 | -72.0% |
| Furniture and vehicles | 24 | €4,000 | €1,120 | -€2,880 | -72.0% |
| Current assets | 29/58 | €21,418 | €37,662 | +€16,244 | +75.8% |
| Stocks and contracts in progress | 3 | €15,290 | €22,040 | +€6,750 | +44.1% |
| Stocks | 30/36 | €15,290 | €22,040 | +€6,750 | +44.1% |
| Cash at bank and in hand | 54/58 | €6,128 | €15,622 | +€9,494 | +154.9% |
| Total equity and liabilities | 10/49 | €25,418 | €38,783 | +€13,364 | +52.6% |
| Equity | 10/15 | €16,210 | €16,782 | +€572 | +3.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,210 | €11,782 | +€572 | +5.1% |
| Amounts payable | 17/49 | €9,209 | €22,001 | +€12,792 | +138.9% |
| Amounts payable within one year | 42/48 | €9,209 | €22,001 | +€12,792 | +138.9% |
| Trade debts | 44 | €4,240 | €14,410 | +€10,170 | +239.9% |
| Suppliers | 440/4 | €4,240 | €14,410 | +€10,170 | +239.9% |
| Taxes, remuneration and social security | 45 | €4,969 | €2,842 | -€2,127 | -42.8% |
| Taxes | 450/3 | €4,969 | €2,842 | -€2,127 | -42.8% |
| Other amounts payable | 47/48 | - | €4,749 | +€4,749 | |
| Non-recurring operating income | 76A | - | €3,934 | +€3,934 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,000 | €102 | -€898 | -89.8% |
| Other operating charges | 640/8 | €812 | €2,098 | +€1,286 | +158.4% |
| Gross operating margin | 9900 | €17,573 | €3,907 | -€13,665 | -77.8% |
| Operating profit (loss) | 9901 | €15,760 | €1,707 | -€14,053 | -89.2% |
| Financial income | 75/76B | €1 | €33 | +€32 | +3092.3% |
| Recurring financial income | 75 | €1 | €33 | +€32 | +3092.3% |
| Financial charges | 65/66B | €1,407 | €1,202 | -€205 | -14.6% |
| Recurring financial charges | 65 | €1,407 | €1,202 | -€205 | -14.6% |
| Profit (loss) for the period before taxes | 9903 | €14,354 | €538 | -€13,816 | -96.3% |
| Income taxes | 67/77 | €3,144 | -€34 | -€3,179 | |
| Profit (loss) for the period | 9904 | €11,210 | €572 | -€10,637 | -94.9% |
| Profit (loss) for the period to be appropriated | 9905 | €11,210 | €572 | -€10,637 | -94.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.