MB SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MB SOLUTIONS
Largest movements
- Receivables within one year +€232,542
new in 2024: €232,542
of which Other amounts receivable: +€207,065
- Receivables after one year -€23,371
no longer reported in 2024 (was €23,371)
- Cash -€14,983
down €14,983 (-91.5%), from €16,370 to €1,387
mainly Receivables within one year (-€232,542)
- Profit (loss) carried forward +€128,262
up €128,262 (+537.7%), from €23,853 to €152,115
- Tax, wage and social debts +€65,726
up €65,726 (+473.2%), from €13,888 to €79,614
- Turnover +€256,207
new in 2024: €256,207
- Gross operating margin -€39,235
no longer reported in 2024 (was €39,235)
- Taxes +€36,858
up €36,858 (+618.1%), from €5,963 to €42,821
- Services and other goods +€26,789
new in 2024: €26,789
- Staff costs +€22,713
new in 2024: €22,713
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,741 | €233,929 | +€194,188 | +488.6% |
| Current assets | 29/58 | €39,741 | €233,929 | +€194,188 | +488.6% |
| Amounts receivable after more than one year | 29 | €23,371 | - | -€23,371 | |
| Trade receivables | 290 | €23,371 | - | -€23,371 | |
| Amounts receivable within one year | 40/41 | - | €232,542 | +€232,542 | |
| Trade receivables | 40 | - | €25,477 | +€25,477 | |
| Other amounts receivable | 41 | - | €207,065 | +€207,065 | |
| Cash at bank and in hand | 54/58 | €16,370 | €1,387 | -€14,983 | -91.5% |
| Total equity and liabilities | 10/49 | €39,741 | €233,929 | +€194,188 | +488.6% |
| Equity | 10/15 | €25,853 | €154,315 | +€128,462 | +496.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Capital | 10 | €2,000 | €2,000 | = | 0.0% |
| Issued capital | 100 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | - | €200 | +€200 | |
| Non-distributable reserves | 130/1 | - | €200 | +€200 | |
| Legal reserve | 130 | - | €200 | +€200 | |
| Profit (loss) carried forward | 14 | €23,853 | €152,115 | +€128,262 | +537.7% |
| Amounts payable | 17/49 | €13,888 | €79,614 | +€65,726 | +473.2% |
| Amounts payable within one year | 42/48 | €13,888 | €79,614 | +€65,726 | +473.2% |
| Taxes, remuneration and social security | 45 | €13,888 | €79,614 | +€65,726 | +473.2% |
| Taxes | 450/3 | €13,888 | €79,614 | +€65,726 | +473.2% |
| Operating income | 70/76A | - | €256,207 | +€256,207 | |
| Turnover | 70 | - | €256,207 | +€256,207 | |
| Operating charges | 60/66A | - | €83,338 | +€83,338 | |
| Goods for resale, raw materials and consumables | 60 | - | €3,095 | +€3,095 | |
| Purchases | 600/8 | - | €3,095 | +€3,095 | |
| Services and other goods | 61 | - | €26,789 | +€26,789 | |
| Remuneration, social security and pensions | 62 | - | €22,713 | +€22,713 | |
| Other operating charges | 640/8 | €9,386 | €30,741 | +€21,355 | +227.5% |
| Gross operating margin | 9900 | €39,235 | - | -€39,235 | |
| Operating profit (loss) | 9901 | €29,849 | €172,869 | +€143,020 | +479.1% |
| Financial charges | 65/66B | €33 | €1,586 | +€1,553 | +4658.5% |
| Recurring financial charges | 65 | €33 | €1,586 | +€1,553 | +4658.5% |
| Other financial charges | 652/9 | - | €1,586 | +€1,586 | |
| Profit (loss) for the period before taxes | 9903 | €29,816 | €171,283 | +€141,467 | +474.5% |
| Income taxes | 67/77 | €5,963 | €42,821 | +€36,858 | +618.1% |
| Taxes | 670/3 | - | €42,821 | +€42,821 | |
| Profit (loss) for the period | 9904 | €23,853 | €128,462 | +€104,609 | +438.6% |
| Profit (loss) for the period to be appropriated | 9905 | €23,853 | €128,462 | +€104,609 | +438.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.