MB MEET CONSULT: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
MB MEET CONSULT
Largest movements
- Receivables within one year +€22,964
up €22,964 (+101%), from €22,668 to €45,632
of which Trade receivables: +€33,732
- Cash +€8,981
up €8,981 (+4.7%), from €191,719 to €200,700
mainly Net result for the year (+€29,688) and Trade debts (+€1,987)
- Reserves +€53,724
up €53,724 (+31.4%), from €171,276 to €225,000
- Profit (loss) carried forward -€24,037
down €24,037 (-27.9%), from €86,266 to €62,230
- Gross operating margin +€1,459
up €1,459 (+3.5%), from €41,654 to €43,113
- Taxes +€1,032
up €1,032 (+10.2%), from €10,134 to €11,166
- Financial charges +€528
up €528 (+85.7%), from €616 to €1,144
of which Non-recurring financial charges: +€470
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €291,225 | €322,784 | +€31,559 | +10.8% |
| Fixed assets | 21/28 | €1,251 | €866 | -€385 | -30.8% |
| Tangible fixed assets | 22/27 | €1,155 | €770 | -€385 | -33.4% |
| Furniture and vehicles | 24 | €1,155 | €770 | -€385 | -33.4% |
| Financial fixed assets | 28 | €96 | €96 | = | 0.0% |
| Current assets | 29/58 | €289,974 | €321,919 | +€31,945 | +11.0% |
| Amounts receivable after more than one year | 29 | €75,587 | €75,587 | = | 0.0% |
| Trade receivables | 290 | €75,587 | €75,587 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €22,668 | €45,632 | +€22,964 | +101% |
| Trade receivables | 40 | €8,168 | €41,900 | +€33,732 | +413% |
| Other amounts receivable | 41 | €14,500 | €3,732 | -€10,768 | -74.3% |
| Cash at bank and in hand | 54/58 | €191,719 | €200,700 | +€8,981 | +4.7% |
| Total equity and liabilities | 10/49 | €291,225 | €322,784 | +€31,559 | +10.8% |
| Equity | 10/15 | €278,002 | €307,690 | +€29,688 | +10.7% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Reserves | 13 | €171,276 | €225,000 | +€53,724 | +31.4% |
| Distributable reserves | 133 | €171,276 | €225,000 | +€53,724 | +31.4% |
| Profit (loss) carried forward | 14 | €86,266 | €62,230 | -€24,037 | -27.9% |
| Amounts payable | 17/49 | €13,223 | €15,094 | +€1,872 | +14.2% |
| Amounts payable within one year | 42/48 | €13,223 | €15,094 | +€1,872 | +14.2% |
| Trade debts | 44 | - | €1,987 | +€1,987 | |
| Suppliers | 440/4 | - | €1,987 | +€1,987 | |
| Taxes, remuneration and social security | 45 | €13,223 | €13,107 | -€116 | -0.9% |
| Taxes | 450/3 | €13,223 | €13,107 | -€116 | -0.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1 | €385 | +€384 | +36,605% |
| Other operating charges | 640/8 | €632 | €787 | +€155 | +24.5% |
| Gross operating margin | 9900 | €41,654 | €43,113 | +€1,459 | +3.5% |
| Operating profit (loss) | 9901 | €41,021 | €41,941 | +€920 | +2.2% |
| Financial income | 75/76B | €1 | €58 | +€57 | +7,287% |
| Recurring financial income | 75 | €1 | €58 | +€57 | +7,287% |
| Financial charges | 65/66B | €616 | €1,144 | +€528 | +85.7% |
| Recurring financial charges | 65 | €416 | €474 | +€58 | +14.0% |
| Non-recurring financial charges | 66B | €200 | €670 | +€470 | +235% |
| Profit (loss) for the period before taxes | 9903 | €40,405 | €40,854 | +€448 | +1.1% |
| Income taxes | 67/77 | €10,134 | €11,166 | +€1,032 | +10.2% |
| Profit (loss) for the period | 9904 | €30,271 | €29,688 | -€583 | -1.9% |
| Profit (loss) for the period to be appropriated | 9905 | €30,271 | €29,688 | -€583 | -1.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.