MB Graphics: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MB Graphics
Largest movements
- Tangible fixed assets -€1,237
down €1,237 (-1.9%), from €66,841 to €65,604
of which Furniture and vehicles: -€1,237
- Profit (loss) carried forward -€6,396
down €6,396, from €5,701 to -€695
- Reserves +€5,701
up €5,701 (+126%), from €4,540 to €10,240
of which Distributable reserves: +€5,701
- Gross operating margin -€10,312
down €10,312 (-76.0%), from €13,571 to €3,258
- Other operating charges -€1,078
down €1,078 (-87.7%), from €1,229 to €152
- Taxes +€811
up €811 (+30.6%), from €2,648 to €3,460
- Financial income +€153
up €153 (+19.5%), from €785 to €938
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,679 | €83,969 | -€710 | -0.8% |
| Fixed assets | 21/28 | €66,841 | €65,604 | -€1,237 | -1.9% |
| Tangible fixed assets | 22/27 | €66,841 | €65,604 | -€1,237 | -1.9% |
| Land and buildings | 22 | €61,913 | €61,913 | = | 0.0% |
| Plant, machinery and equipment | 23 | €920 | €920 | = | 0.0% |
| Furniture and vehicles | 24 | €4,008 | €2,771 | -€1,237 | -30.9% |
| Current assets | 29/58 | €17,838 | €18,365 | +€527 | +3.0% |
| Stocks and contracts in progress | 3 | €2,200 | €2,200 | = | 0.0% |
| Stocks | 30/36 | €2,200 | €2,200 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,592 | €16,109 | +€517 | +3.3% |
| Other amounts receivable | 41 | €15,592 | €16,109 | +€517 | +3.3% |
| Cash at bank and in hand | 54/58 | €46 | €56 | +€10 | +20.8% |
| Total equity and liabilities | 10/49 | €84,679 | €83,969 | -€710 | -0.8% |
| Equity | 10/15 | €84,609 | €83,913 | -€695 | -0.8% |
| Contributions | 10/11 | €74,368 | €74,368 | = | 0.0% |
| Capital | 10 | €74,368 | €74,368 | = | 0.0% |
| Issued capital | 100 | €74,368 | €74,368 | = | 0.0% |
| Reserves | 13 | €4,540 | €10,240 | +€5,701 | +126% |
| Non-distributable reserves | 130/1 | €4,540 | €4,540 | = | 0.0% |
| Legal reserve | 130 | €4,540 | €4,540 | = | 0.0% |
| Distributable reserves | 133 | - | €5,701 | +€5,701 | |
| Profit (loss) carried forward | 14 | €5,701 | -€695 | -€6,396 | |
| Amounts payable | 17/49 | €71 | €55 | -€15 | -21.3% |
| Amounts payable within one year | 42/48 | €71 | €55 | -€15 | -21.3% |
| Trade debts | 44 | €71 | €55 | -€15 | -21.3% |
| Suppliers | 440/4 | €71 | €55 | -€15 | -21.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,237 | €1,237 | = | 0.0% |
| Other operating charges | 640/8 | €1,229 | €152 | -€1,078 | -87.7% |
| Gross operating margin | 9900 | €13,571 | €3,258 | -€10,312 | -76.0% |
| Operating profit (loss) | 9901 | €11,104 | €1,870 | -€9,235 | -83.2% |
| Financial income | 75/76B | €785 | €938 | +€153 | +19.5% |
| Recurring financial income | 75 | €785 | €938 | +€153 | +19.5% |
| Financial charges | 65/66B | €39 | €44 | +€5 | +11.5% |
| Recurring financial charges | 65 | €39 | €44 | +€5 | +11.5% |
| Profit (loss) for the period before taxes | 9903 | €11,850 | €2,764 | -€9,086 | -76.7% |
| Income taxes | 67/77 | €2,648 | €3,460 | +€811 | +30.6% |
| Profit (loss) for the period | 9904 | €9,202 | -€695 | -€9,897 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,202 | -€695 | -€9,897 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.