Skip to content

MB BOUWT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MB BOUWT

BE 0782.633.612
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€7,587
2024 · €40,779-€33,192
Equity
€39,985
2024 · €32,398+€7,587
Cash
€32,748
2024 · €7,378+€25,370
Balance sheet total
€75,149
2024 · €57,722+€17,427

Largest movements

2024 to 2025
Assets
  • Cash +€25,370

    up €25,370 (+343.8%), from €7,378 to €32,748

    mainly Provisions (+€8,706) and Net result for the year (+€7,587)

  • Receivables within one year -€4,594

    down €4,594 (-9.8%), from €46,994 to €42,400

    of which Other amounts receivable: -€4,594

  • Stocks and contracts -€3,350

    no longer reported in 2025 (was €3,350)

Equity and liabilities
  • Reserves +€33,985

    new in 2025: €33,985

  • Profit (loss) carried forward -€26,398

    no longer reported in 2025 (was €26,398)

  • Provisions +€8,706

    new in 2025: €8,706

  • Tax, wage and social debts +€765

    up €765 (+5.8%), from €13,251 to €14,016

Income statement
  • Gross operating margin -€47,376

    down €47,376 (-70.5%), from €67,237 to €19,861

  • Financial charges -€17,141

    down €17,141 (-99.2%), from €17,271 to €130

  • Provisions +€8,706

    new in 2025: €8,706

  • Taxes -€6,038

    down €6,038 (-68.6%), from €8,799 to €2,762

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €40,779
Gross operating margin -€47,376
Provisions -€8,706
Other operating charges -€290
Financial charges +€17,141
Taxes +€6,038
Result 2025 €7,587

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,347
Investment €0
Financing +€23
Cash 2024 €7,378
Net result for the year +€7,587
Stocks and contracts +€3,350
Receivables within one year +€4,594
Provisions +€8,706
Trade debts +€346
Tax, wage and social debts +€765
Short-term financial debts +€23
Cash 2025 €32,748
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €57,722 €75,149 +€17,427 +30.2%
Current assets 29/58 €57,722 €75,149 +€17,427 +30.2%
Stocks and contracts in progress 3 €3,350 - -€3,350
Contracts in progress 37 €3,350 - -€3,350
Amounts receivable within one year 40/41 €46,994 €42,400 -€4,594 -9.8%
Trade receivables 40 €26,457 €26,457 = 0.0%
Other amounts receivable 41 €20,537 €15,944 -€4,594 -22.4%
Cash at bank and in hand 54/58 €7,378 €32,748 +€25,370 +343.8%
Total equity and liabilities 10/49 €57,722 €75,149 +€17,427 +30.2%
Equity 10/15 €32,398 €39,985 +€7,587 +23.4%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 - €33,985 +€33,985
Distributable reserves 133 - €33,985 +€33,985
Profit (loss) carried forward 14 €26,398 - -€26,398
Provisions and deferred taxes 16 - €8,706 +€8,706
Provisions for liabilities and charges 160/5 - €8,706 +€8,706
Environmental obligations 163 - €8,706 +€8,706
Amounts payable 17/49 €25,324 €26,458 +€1,134 +4.5%
Amounts payable within one year 42/48 €25,324 €26,458 +€1,134 +4.5%
Financial debts 43 - €23 +€23
Credit institutions 430/8 - €23 +€23
Trade debts 44 €7,511 €7,857 +€346 +4.6%
Suppliers 440/4 €7,511 €7,857 +€346 +4.6%
Taxes, remuneration and social security 45 €13,251 €14,016 +€765 +5.8%
Taxes 450/3 €13,251 €14,016 +€765 +5.8%
Other amounts payable 47/48 €4,562 €4,562 = 0.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 - €8,706 +€8,706
Other operating charges 640/8 €387 €677 +€290 +74.8%
Gross operating margin 9900 €67,237 €19,861 -€47,376 -70.5%
Operating profit (loss) 9901 €66,850 €10,478 -€56,371 -84.3%
Financial charges 65/66B €17,271 €130 -€17,141 -99.2%
Recurring financial charges 65 €17,271 €130 -€17,141 -99.2%
Profit (loss) for the period before taxes 9903 €49,578 €10,348 -€39,230 -79.1%
Income taxes 67/77 €8,799 €2,762 -€6,038 -68.6%
Profit (loss) for the period 9904 €40,779 €7,587 -€33,192 -81.4%
Profit (loss) for the period to be appropriated 9905 €40,779 €7,587 -€33,192 -81.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.