MAZEN CHICKEN: what changed
MAZEN CHICKEN
Largest movements
- Receivables within one year +€35,419
up €35,419 (+617%), from €5,736 to €41,155
of which Other amounts receivable: +€36,916
- Stocks and contracts -€4,200
down €4,200 (-76.4%), from €5,500 to €1,300
- Cash +€3,831
up €3,831 (+269%), from €1,423 to €5,255
mainly Net result for the year (+€20,440) and Tax, wage and social debts (+€11,010)
- Profit (loss) carried forward +€20,440
up €20,440, from -€4,695 to €15,745
- Tax, wage and social debts +€11,010
up €11,010 (+194%), from €5,664 to €16,674
of which Taxes: +€7,179
- Trade debts +€4,412
up €4,412 (+75.0%), from €5,884 to €10,296
- Other debts -€812
no longer reported in 2024 (was €812)
- Turnover +€78,525
up €78,525 (+114%), from €68,655 to €147,181
- Gross operating margin +€39,312
up €39,312 (+758%), from €5,185 to €44,497
- Purchases and services +€35,127
up €35,127 (+52.0%), from €67,556 to €102,684
- Staff costs +€16,546
up €16,546 (+243%), from €6,810 to €23,355
- Other operating charges -€2,885
down €2,885 (-95.1%), from €3,032 to €147
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,660 | €47,710 | +€35,050 | +277% |
| Current assets | 29/58 | €12,660 | €47,710 | +€35,050 | +277% |
| Stocks and contracts in progress | 3 | €5,500 | €1,300 | -€4,200 | -76.4% |
| Stocks | 30/36 | €5,500 | €1,300 | -€4,200 | -76.4% |
| Amounts receivable within one year | 40/41 | €5,736 | €41,155 | +€35,419 | +617% |
| Trade receivables | 40 | €5,736 | €4,239 | -€1,497 | -26.1% |
| Other amounts receivable | 41 | - | €36,916 | +€36,916 | |
| Cash at bank and in hand | 54/58 | €1,423 | €5,255 | +€3,831 | +269% |
| Total equity and liabilities | 10/49 | €12,660 | €47,710 | +€35,050 | +277% |
| Equity | 10/15 | €300 | €20,740 | +€20,440 | +6,820% |
| Contributions | 10/11 | €4,995 | €4,995 | = | 0.0% |
| Capital | 10 | - | €4,995 | +€4,995 | |
| Issued capital | 100 | - | €4,995 | +€4,995 | |
| Contributions outside capital | 11 | €4,995 | - | -€4,995 | |
| Share premium | 1100/10 | €4,995 | - | -€4,995 | |
| Profit (loss) carried forward | 14 | -€4,695 | €15,745 | +€20,440 | |
| Amounts payable | 17/49 | €12,360 | €26,970 | +€14,610 | +118% |
| Amounts payable within one year | 42/48 | €12,360 | €26,970 | +€14,610 | +118% |
| Trade debts | 44 | €5,884 | €10,296 | +€4,412 | +75.0% |
| Suppliers | 440/4 | €5,884 | €10,296 | +€4,412 | +75.0% |
| Taxes, remuneration and social security | 45 | €5,664 | €16,674 | +€11,010 | +194% |
| Taxes | 450/3 | €5,664 | €12,843 | +€7,179 | +127% |
| Remuneration and social security | 454/9 | - | €3,831 | +€3,831 | |
| Other amounts payable | 47/48 | €812 | - | -€812 | |
| Turnover | 70 | €68,655 | €147,181 | +€78,525 | +114% |
| Goods, raw materials, services and sundry goods | 60/61 | €67,556 | €102,684 | +€35,127 | +52.0% |
| Remuneration, social security and pensions | 62 | €6,810 | €23,355 | +€16,546 | +243% |
| Other operating charges | 640/8 | €3,032 | €147 | -€2,885 | -95.1% |
| Gross operating margin | 9900 | €5,185 | €44,497 | +€39,312 | +758% |
| Operating profit (loss) | 9901 | -€4,656 | €20,994 | +€25,651 | |
| Financial charges | 65/66B | €39 | €554 | +€515 | +1,318% |
| Recurring financial charges | 65 | €39 | €554 | +€515 | +1,318% |
| Profit (loss) for the period before taxes | 9903 | -€4,695 | €20,440 | +€25,135 | |
| Profit (loss) for the period | 9904 | -€4,695 | €20,440 | +€25,135 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,695 | €20,440 | +€25,135 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.