Mayten Technologies: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mayten Technologies
Largest movements
- Cash -€152,042
down €152,042 (-93.6%), from €162,437 to €10,394
mainly Trade debts (-€99,975) and Accrued charges and deferred income (-€85,197)
- Receivables within one year -€39,493
down €39,493 (-29.3%), from €134,916 to €95,423
of which Other amounts receivable: -€28,320
- Trade debts -€99,975
down €99,975 (-77.4%), from €129,174 to €29,199
- Accrued charges and deferred income -€85,197
down €85,197 (-100.0%), from €85,197 to €0
- Tax, wage and social debts +€51,603
up €51,603 (+133.9%), from €38,543 to €90,146
of which Remuneration and social security: +€45,996
- Profit (loss) carried forward -€44,436
down €44,436 (-74.0%), from €60,014 to €15,578
- Other debts -€20,000
down €20,000 (-92.4%), from €21,638 to €1,638
- Staff costs +€288,259
up €288,259 (+64.4%), from €447,791 to €736,050
- Gross operating margin +€146,653
up €146,653 (+26.3%), from €557,324 to €703,976
- Taxes -€28,859
down €28,859 (-100.0%), from €28,859 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €339,566 | €141,561 | -€198,005 | -58.3% |
| Fixed assets | 21/28 | €36,126 | €32,873 | -€3,253 | -9.0% |
| Intangible fixed assets | 21 | €7,183 | €5,583 | -€1,600 | -22.3% |
| Tangible fixed assets | 22/27 | €18,191 | €16,538 | -€1,653 | -9.1% |
| Furniture and vehicles | 24 | €18,191 | €16,538 | -€1,653 | -9.1% |
| Financial fixed assets | 28 | €10,753 | €10,753 | = | 0.0% |
| Current assets | 29/58 | €303,440 | €108,688 | -€194,752 | -64.2% |
| Amounts receivable within one year | 40/41 | €134,916 | €95,423 | -€39,493 | -29.3% |
| Trade receivables | 40 | €85,455 | €74,282 | -€11,173 | -13.1% |
| Other amounts receivable | 41 | €49,461 | €21,141 | -€28,320 | -57.3% |
| Cash at bank and in hand | 54/58 | €162,437 | €10,394 | -€152,042 | -93.6% |
| Deferred charges and accrued income | 490/1 | €6,087 | €2,871 | -€3,216 | -52.8% |
| Total equity and liabilities | 10/49 | €339,566 | €141,561 | -€198,005 | -58.3% |
| Equity | 10/15 | €65,014 | €20,578 | -€44,436 | -68.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €60,014 | €15,578 | -€44,436 | -74.0% |
| Amounts payable | 17/49 | €274,552 | €120,983 | -€153,569 | -55.9% |
| Amounts payable within one year | 42/48 | €189,355 | €120,983 | -€68,372 | -36.1% |
| Trade debts | 44 | €129,174 | €29,199 | -€99,975 | -77.4% |
| Suppliers | 440/4 | €129,174 | €29,199 | -€99,975 | -77.4% |
| Taxes, remuneration and social security | 45 | €38,543 | €90,146 | +€51,603 | +133.9% |
| Taxes | 450/3 | €0 | €5,607 | +€5,607 | |
| Remuneration and social security | 454/9 | €38,543 | €84,540 | +€45,996 | +119.3% |
| Other amounts payable | 47/48 | €21,638 | €1,638 | -€20,000 | -92.4% |
| Accrued charges and deferred income | 492/3 | €85,197 | €0 | -€85,197 | -100.0% |
| Remuneration, social security and pensions | 62 | €447,791 | €736,050 | +€288,259 | +64.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,765 | €10,273 | +€4,508 | +78.2% |
| Other operating charges | 640/8 | €229 | €88 | -€141 | -61.7% |
| Gross operating margin | 9900 | €557,324 | €703,976 | +€146,653 | +26.3% |
| Operating profit (loss) | 9901 | €103,539 | -€42,434 | -€145,973 | |
| Financial income | 75/76B | €149 | €7 | -€142 | -95.0% |
| Recurring financial income | 75 | €149 | €7 | -€142 | -95.0% |
| Financial charges | 65/66B | €369 | €2,010 | +€1,641 | +445.1% |
| Recurring financial charges | 65 | €369 | €2,010 | +€1,641 | +445.1% |
| Profit (loss) for the period before taxes | 9903 | €103,319 | -€44,436 | -€147,755 | |
| Income taxes | 67/77 | €28,859 | €0 | -€28,859 | -100.0% |
| Profit (loss) for the period | 9904 | €74,460 | -€44,436 | -€118,896 | |
| Profit (loss) for the period to be appropriated | 9905 | €74,460 | -€44,436 | -€118,896 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.