Maxks: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Maxks
Largest movements
- Cash -€8,084
down €8,084 (-99.4%), from €8,133 to €49
mainly Net result for the year (-€60,015) and Tax, wage and social debts (-€5,107)
- Tangible fixed assets -€803
down €803 (-1.3%), from €62,672 to €61,869
of which Furniture and vehicles: -€409
- Profit (loss) carried forward -€60,015
down €60,015, from €28,970 to -€31,045
- Other debts +€58,647
new in 2024: €58,647
- Tax, wage and social debts -€5,107
down €5,107 (-24.9%), from €20,508 to €15,401
- Trade debts -€2,412
down €2,412 (-88.4%), from €2,727 to €315
- Turnover -€132,804
down €132,804 (-99.2%), from €133,824 to €1,020
- Gross operating margin -€114,334
down €114,334, from €67,609 to -€46,725
- Purchases and services -€18,471
down €18,471 (-27.9%), from €66,216 to €47,745
- Staff costs -€13,536
down €13,536 (-82.8%), from €16,339 to €2,803
- Taxes -€13,535
down €13,535 (-88.3%), from €15,337 to €1,802
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,805 | €61,918 | -€8,887 | -12.6% |
| Fixed assets | 21/28 | €62,672 | €61,869 | -€803 | -1.3% |
| Tangible fixed assets | 22/27 | €62,672 | €61,869 | -€803 | -1.3% |
| Land and buildings | 22 | €56,244 | €55,850 | -€394 | -0.7% |
| Furniture and vehicles | 24 | €6,428 | €6,019 | -€409 | -6.4% |
| Current assets | 29/58 | €8,133 | €49 | -€8,084 | -99.4% |
| Cash at bank and in hand | 54/58 | €8,133 | €49 | -€8,084 | -99.4% |
| Total equity and liabilities | 10/49 | €70,805 | €61,918 | -€8,887 | -12.6% |
| Equity | 10/15 | €47,570 | -€12,445 | -€60,015 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,970 | -€31,045 | -€60,015 | |
| Amounts payable | 17/49 | €23,235 | €74,363 | +€51,128 | +220.0% |
| Amounts payable within one year | 42/48 | €23,235 | €74,363 | +€51,128 | +220.0% |
| Trade debts | 44 | €2,727 | €315 | -€2,412 | -88.4% |
| Suppliers | 440/4 | €2,727 | €315 | -€2,412 | -88.4% |
| Taxes, remuneration and social security | 45 | €20,508 | €15,401 | -€5,107 | -24.9% |
| Taxes | 450/3 | €20,508 | €15,401 | -€5,107 | -24.9% |
| Other amounts payable | 47/48 | - | €58,647 | +€58,647 | |
| Turnover | 70 | €133,824 | €1,020 | -€132,804 | -99.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €66,216 | €47,745 | -€18,471 | -27.9% |
| Remuneration, social security and pensions | 62 | €16,339 | €2,803 | -€13,536 | -82.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,665 | €4,461 | +€796 | +21.7% |
| Other operating charges | 640/8 | €5,930 | €4,104 | -€1,826 | -30.8% |
| Gross operating margin | 9900 | €67,609 | -€46,725 | -€114,334 | |
| Operating profit (loss) | 9901 | €41,675 | -€58,093 | -€99,768 | |
| Financial charges | 65/66B | €441 | €120 | -€321 | -72.8% |
| Recurring financial charges | 65 | €441 | €120 | -€321 | -72.8% |
| Profit (loss) for the period before taxes | 9903 | €41,234 | -€58,213 | -€99,447 | |
| Income taxes | 67/77 | €15,337 | €1,802 | -€13,535 | -88.3% |
| Profit (loss) for the period | 9904 | €25,897 | -€60,015 | -€85,912 | |
| Profit (loss) for the period to be appropriated | 9905 | €25,897 | -€60,015 | -€85,912 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.