MAXIRENT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAXIRENT
Largest movements
- Tangible fixed assets -€6,943
down €6,943 (-4.5%), from €155,566 to €148,623
of which Plant, machinery and equipment: -€3,988
- Receivables within one year -€3,773
down €3,773 (-31.4%), from €12,010 to €8,237
- Other debts -€8,686
down €8,686 (-56.0%), from €15,507 to €6,821
- Debts after one year -€3,668
down €3,668 (-7.1%), from €51,482 to €47,814
- Reserves +€2,126
up €2,126 (+3.0%), from €70,335 to €72,461
- Depreciation +€2,207
up €2,207 (+29.9%), from €7,386 to €9,593
- Gross operating margin +€967
up €967 (+6.5%), from €14,886 to €15,853
- Taxes -€564
down €564 (-34.1%), from €1,652 to €1,088
- Financial charges +€404
up €404 (+59.0%), from €685 to €1,089
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €169,292 | €157,609 | -€11,683 | -6.9% |
| Fixed assets | 21/28 | €155,566 | €148,623 | -€6,943 | -4.5% |
| Tangible fixed assets | 22/27 | €155,566 | €148,623 | -€6,943 | -4.5% |
| Land and buildings | 22 | €131,926 | €128,971 | -€2,955 | -2.2% |
| Plant, machinery and equipment | 23 | €23,640 | €19,652 | -€3,988 | -16.9% |
| Current assets | 29/58 | €13,726 | €8,986 | -€4,740 | -34.5% |
| Amounts receivable within one year | 40/41 | €12,010 | €8,237 | -€3,773 | -31.4% |
| Other amounts receivable | 41 | €12,010 | €8,237 | -€3,773 | -31.4% |
| Cash at bank and in hand | 54/58 | €1,716 | €749 | -€967 | -56.4% |
| Total equity and liabilities | 10/49 | €169,292 | €157,609 | -€11,683 | -6.9% |
| Equity | 10/15 | €96,084 | €98,211 | +€2,127 | +2.2% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €70,335 | €72,461 | +€2,126 | +3.0% |
| Distributable reserves | 133 | €70,335 | €72,461 | +€2,126 | +3.0% |
| Profit (loss) carried forward | 14 | €749 | €750 | +€1 | +0.1% |
| Amounts payable | 17/49 | €73,208 | €59,398 | -€13,810 | -18.9% |
| Amounts payable after more than one year | 17 | €51,482 | €47,814 | -€3,668 | -7.1% |
| Financial debts | 170/4 | €51,482 | €47,814 | -€3,668 | -7.1% |
| Amounts payable within one year | 42/48 | €21,726 | €11,584 | -€10,142 | -46.7% |
| Current portion of amounts payable after more than one year | 42 | €3,518 | €3,668 | +€150 | +4.3% |
| Trade debts | 44 | €1,057 | €6 | -€1,051 | -99.4% |
| Suppliers | 440/4 | €1,057 | €6 | -€1,051 | -99.4% |
| Taxes, remuneration and social security | 45 | €1,644 | €1,089 | -€555 | -33.8% |
| Taxes | 450/3 | €1,644 | €1,089 | -€555 | -33.8% |
| Other amounts payable | 47/48 | €15,507 | €6,821 | -€8,686 | -56.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,386 | €9,593 | +€2,207 | +29.9% |
| Other operating charges | 640/8 | €1,884 | €1,956 | +€72 | +3.8% |
| Gross operating margin | 9900 | €14,886 | €15,853 | +€967 | +6.5% |
| Operating profit (loss) | 9901 | €5,616 | €4,304 | -€1,312 | -23.4% |
| Financial charges | 65/66B | €685 | €1,089 | +€404 | +59.0% |
| Recurring financial charges | 65 | €685 | €1,089 | +€404 | +59.0% |
| Profit (loss) for the period before taxes | 9903 | €4,931 | €3,215 | -€1,716 | -34.8% |
| Income taxes | 67/77 | €1,652 | €1,088 | -€564 | -34.1% |
| Profit (loss) for the period | 9904 | €3,279 | €2,127 | -€1,152 | -35.1% |
| Profit (loss) for the period to be appropriated | 9905 | €3,279 | €2,127 | -€1,152 | -35.1% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.