Maxime CHOME - Avocat: what changed
Maxime CHOME - Avocat
Largest movements
- Receivables within one year +€47,711
up €47,711 (+208%), from €22,898 to €70,609
of which Trade receivables: +€70,609
- Cash +€36,083
up €36,083 (+56.2%), from €64,235 to €100,318
mainly Other debts (+€147,955) and Net result for the year (+€79,366)
- Tangible fixed assets -€3,527
down €3,527 (-24.5%), from €14,412 to €10,884
of which Furniture and vehicles: -€3,527
- Deferred charges and accrued income +€2,309
up €2,309 (+528%), from €437 to €2,746
- Other debts +€147,955
new in 2025: €147,955
- Profit (loss) carried forward -€80,634
down €80,634 (-87.9%), from €91,701 to €11,067
- Tax, wage and social debts +€17,344
up €17,344 (+365%), from €4,747 to €22,091
- Trade debts -€2,257
down €2,257 (-74.4%), from €3,034 to €778
- Gross operating margin +€65,495
up €65,495 (+143%), from €45,928 to €111,423
- Taxes +€17,140
up €17,140 (+164%), from €10,438 to €27,578
- Depreciation -€3,935
down €3,935 (-60.1%), from €6,542 to €2,607
- Other operating charges +€1,574
up €1,574 (+235%), from €669 to €2,243
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €101,982 | €184,557 | +€82,575 | +81.0% |
| Fixed assets | 21/28 | €14,412 | €10,884 | -€3,527 | -24.5% |
| Tangible fixed assets | 22/27 | €14,412 | €10,884 | -€3,527 | -24.5% |
| Furniture and vehicles | 24 | €11,612 | €8,084 | -€3,527 | -30.4% |
| Other tangible fixed assets | 26 | €2,800 | €2,800 | = | 0.0% |
| Current assets | 29/58 | €87,570 | €173,673 | +€86,102 | +98.3% |
| Amounts receivable within one year | 40/41 | €22,898 | €70,609 | +€47,711 | +208% |
| Trade receivables | 40 | - | €70,609 | +€70,609 | |
| Other amounts receivable | 41 | €22,898 | - | -€22,898 | |
| Cash at bank and in hand | 54/58 | €64,235 | €100,318 | +€36,083 | +56.2% |
| Deferred charges and accrued income | 490/1 | €437 | €2,746 | +€2,309 | +528% |
| Total equity and liabilities | 10/49 | €101,982 | €184,557 | +€82,575 | +81.0% |
| Equity | 10/15 | €94,201 | €13,567 | -€80,634 | -85.6% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €91,701 | €11,067 | -€80,634 | -87.9% |
| Amounts payable | 17/49 | €7,781 | €170,990 | +€163,209 | +2,098% |
| Amounts payable within one year | 42/48 | €7,781 | €170,824 | +€163,043 | +2,095% |
| Trade debts | 44 | €3,034 | €778 | -€2,257 | -74.4% |
| Suppliers | 440/4 | €3,034 | €778 | -€2,257 | -74.4% |
| Taxes, remuneration and social security | 45 | €4,747 | €22,091 | +€17,344 | +365% |
| Taxes | 450/3 | €4,747 | €22,091 | +€17,344 | +365% |
| Other amounts payable | 47/48 | - | €147,955 | +€147,955 | |
| Accrued charges and deferred income | 492/3 | - | €167 | +€167 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,542 | €2,607 | -€3,935 | -60.1% |
| Other operating charges | 640/8 | €669 | €2,243 | +€1,574 | +235% |
| Gross operating margin | 9900 | €45,928 | €111,423 | +€65,495 | +143% |
| Operating profit (loss) | 9901 | €38,717 | €106,573 | +€67,856 | +175% |
| Financial income | 75/76B | €270 | €991 | +€721 | +267% |
| Recurring financial income | 75 | €270 | €991 | +€721 | +267% |
| Financial charges | 65/66B | €239 | €619 | +€380 | +159% |
| Recurring financial charges | 65 | €239 | €619 | +€380 | +159% |
| Profit (loss) for the period before taxes | 9903 | €38,748 | €106,944 | +€68,196 | +176% |
| Income taxes | 67/77 | €10,438 | €27,578 | +€17,140 | +164% |
| Profit (loss) for the period | 9904 | €28,309 | €79,366 | +€51,057 | +180% |
| Profit (loss) for the period to be appropriated | 9905 | €28,309 | €79,366 | +€51,057 | +180% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.