MAXI-PRINT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAXI-PRINT
Largest movements
- Cash -€6,251
down €6,251 (-45.9%), from €13,612 to €7,361
mainly Net result for the year (-€10,345) and Debts after one year (-€7,338)
- Tangible fixed assets -€5,182
down €5,182 (-3.4%), from €150,998 to €145,816
of which Furniture and vehicles: -€3,621
- Profit (loss) carried forward -€10,345
down €10,345 (-13.9%), from -€74,487 to -€84,831
- Debts after one year -€7,338
down €7,338 (-27.6%), from €26,607 to €19,269
- Other debts +€2,552
up €2,552 (+4.0%), from €63,087 to €65,639
- Gross operating margin -€3,889
down €3,889, from €3,428 to -€461
- Other operating charges -€304
down €304 (-17.3%), from €1,763 to €1,459
- Financial charges -€212
down €212 (-9.5%), from €2,220 to €2,008
- Financial income -€106
down €106 (-51.8%), from €204 to €98
- Depreciation -€86
down €86 (-1.3%), from €6,601 to €6,515
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €176,310 | €163,335 | -€12,975 | -7.4% |
| Fixed assets | 21/28 | €150,998 | €145,816 | -€5,182 | -3.4% |
| Tangible fixed assets | 22/27 | €150,998 | €145,816 | -€5,182 | -3.4% |
| Land and buildings | 22 | €120,700 | €120,700 | = | 0.0% |
| Plant, machinery and equipment | 23 | €2,646 | €1,084 | -€1,562 | -59.0% |
| Furniture and vehicles | 24 | €27,652 | €24,032 | -€3,621 | -13.1% |
| Current assets | 29/58 | €25,312 | €17,519 | -€7,792 | -30.8% |
| Stocks and contracts in progress | 3 | €7,453 | €6,694 | -€759 | -10.2% |
| Stocks | 30/36 | €7,453 | €6,694 | -€759 | -10.2% |
| Amounts receivable within one year | 40/41 | €3,477 | €3,181 | -€297 | -8.5% |
| Trade receivables | 40 | €3,456 | €3,175 | -€280 | -8.1% |
| Other amounts receivable | 41 | €21 | €5 | -€16 | -76.1% |
| Cash at bank and in hand | 54/58 | €13,612 | €7,361 | -€6,251 | -45.9% |
| Deferred charges and accrued income | 490/1 | €770 | €283 | -€486 | -63.2% |
| Total equity and liabilities | 10/49 | €176,310 | €163,335 | -€12,975 | -7.4% |
| Equity | 10/15 | €73,513 | €63,169 | -€10,345 | -14.1% |
| Contributions | 10/11 | €148,000 | €148,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€74,487 | -€84,831 | -€10,345 | -13.9% |
| Amounts payable | 17/49 | €102,797 | €100,167 | -€2,630 | -2.6% |
| Amounts payable after more than one year | 17 | €26,607 | €19,269 | -€7,338 | -27.6% |
| Financial debts | 170/4 | €26,607 | €19,269 | -€7,338 | -27.6% |
| Amounts payable within one year | 42/48 | €76,190 | €80,898 | +€4,708 | +6.2% |
| Current portion of amounts payable after more than one year | 42 | €6,991 | €7,338 | +€346 | +5.0% |
| Trade debts | 44 | €2,531 | €3,622 | +€1,092 | +43.1% |
| Suppliers | 440/4 | €2,531 | €3,622 | +€1,092 | +43.1% |
| Taxes, remuneration and social security | 45 | €3,581 | €4,299 | +€718 | +20.0% |
| Taxes | 450/3 | €3,581 | €4,299 | +€718 | +20.0% |
| Other amounts payable | 47/48 | €63,087 | €65,639 | +€2,552 | +4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,601 | €6,515 | -€86 | -1.3% |
| Other operating charges | 640/8 | €1,763 | €1,459 | -€304 | -17.3% |
| Gross operating margin | 9900 | €3,428 | -€461 | -€3,889 | |
| Operating profit (loss) | 9901 | -€4,937 | -€8,435 | -€3,499 | -70.9% |
| Financial income | 75/76B | €204 | €98 | -€106 | -51.8% |
| Recurring financial income | 75 | €204 | €98 | -€106 | -51.8% |
| Financial charges | 65/66B | €2,220 | €2,008 | -€212 | -9.5% |
| Recurring financial charges | 65 | €2,220 | €2,008 | -€212 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | -€6,952 | -€10,345 | -€3,393 | -48.8% |
| Profit (loss) for the period | 9904 | -€6,952 | -€10,345 | -€3,393 | -48.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,952 | -€10,345 | -€3,393 | -48.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.