MAXCUSTOM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAXCUSTOM
Largest movements
- Receivables within one year +€3,373
up €3,373 (+101.8%), from €3,312 to €6,685
of which Trade receivables: +€2,123
- Deferred charges and accrued income -€957
down €957 (-89.2%), from €1,073 to €115
- Tangible fixed assets -€585
down €585 (-54.6%), from €1,071 to €486
- Cash -€195
down €195 (-10.4%), from €1,881 to €1,686
mainly Receivables within one year (-€3,373) and Net result for the year (-€3,188)
- Other debts +€4,688
up €4,688 (+1875.1%), from €250 to €4,938
- Profit (loss) carried forward -€3,188
down €3,188 (-50.0%), from -€6,370 to -€9,558
- Tax, wage and social debts -€1,407
down €1,407 (-62.8%), from €2,239 to €833
- Trade debts +€1,293
up €1,293 (+24.8%), from €5,217 to €6,510
- Accrued charges and deferred income +€251
new in 2025: €251
- Gross operating margin +€4,134
up €4,134, from -€3,630 to €504
- Other operating charges +€1,020
up €1,020 (+53.4%), from €1,911 to €2,930
- Depreciation -€98
down €98 (-14.4%), from €683 to €585
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,337 | €8,973 | +€1,636 | +22.3% |
| Fixed assets | 21/28 | €1,071 | €486 | -€585 | -54.6% |
| Tangible fixed assets | 22/27 | €1,071 | €486 | -€585 | -54.6% |
| Furniture and vehicles | 24 | €1,071 | €486 | -€585 | -54.6% |
| Current assets | 29/58 | €6,266 | €8,487 | +€2,221 | +35.4% |
| Amounts receivable within one year | 40/41 | €3,312 | €6,685 | +€3,373 | +101.8% |
| Trade receivables | 40 | €2,812 | €4,935 | +€2,123 | +75.5% |
| Other amounts receivable | 41 | €500 | €1,750 | +€1,250 | +250.0% |
| Cash at bank and in hand | 54/58 | €1,881 | €1,686 | -€195 | -10.4% |
| Deferred charges and accrued income | 490/1 | €1,073 | €115 | -€957 | -89.2% |
| Total equity and liabilities | 10/49 | €7,337 | €8,973 | +€1,636 | +22.3% |
| Equity | 10/15 | -€370 | -€3,558 | -€3,188 | -862.3% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,370 | -€9,558 | -€3,188 | -50.0% |
| Amounts payable | 17/49 | €7,707 | €12,531 | +€4,824 | +62.6% |
| Amounts payable within one year | 42/48 | €7,707 | €12,280 | +€4,573 | +59.3% |
| Trade debts | 44 | €5,217 | €6,510 | +€1,293 | +24.8% |
| Suppliers | 440/4 | €5,217 | €6,510 | +€1,293 | +24.8% |
| Taxes, remuneration and social security | 45 | €2,239 | €833 | -€1,407 | -62.8% |
| Taxes | 450/3 | €2,239 | €833 | -€1,407 | -62.8% |
| Other amounts payable | 47/48 | €250 | €4,938 | +€4,688 | +1875.1% |
| Accrued charges and deferred income | 492/3 | - | €251 | +€251 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €683 | €585 | -€98 | -14.4% |
| Other operating charges | 640/8 | €1,911 | €2,930 | +€1,020 | +53.4% |
| Gross operating margin | 9900 | -€3,630 | €504 | +€4,134 | |
| Operating profit (loss) | 9901 | -€6,224 | -€3,011 | +€3,213 | +51.6% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €145 | €177 | +€31 | +21.6% |
| Recurring financial charges | 65 | €145 | €177 | +€31 | +21.6% |
| Profit (loss) for the period before taxes | 9903 | -€6,370 | -€3,188 | +€3,182 | +50.0% |
| Profit (loss) for the period | 9904 | -€6,370 | -€3,188 | +€3,182 | +50.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,370 | -€3,188 | +€3,182 | +50.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.