MAXBUILDING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAXBUILDING
Largest movements
- Receivables within one year +€24,645
up €24,645 (+264.5%), from €9,318 to €33,963
of which Trade receivables: +€24,616
- Tangible fixed assets +€2,676
up €2,676 (+514.5%), from €520 to €3,197
- Cash +€1,834
up €1,834 (+15.2%), from €12,059 to €13,893
mainly Tax, wage and social debts (+€12,201) and Trade debts (+€10,217)
- Tax, wage and social debts +€12,201
up €12,201 (+136.0%), from €8,972 to €21,172
of which Remuneration and social security: +€11,900
- Trade debts +€10,217
up €10,217 (+219.8%), from €4,648 to €14,865
- Profit (loss) carried forward +€6,524
up €6,524 (+102.5%), from €6,363 to €12,887
- Purchases and services +€75,358
up €75,358 (+35.7%), from €211,260 to €286,619
- Turnover +€71,856
up €71,856 (+31.9%), from €225,277 to €297,133
- Depreciation -€4,003
down €4,003 (-73.7%), from €5,430 to €1,427
- Gross operating margin -€3,502
down €3,502 (-25.0%), from €14,017 to €10,514
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,983 | €51,053 | +€29,070 | +132.2% |
| Fixed assets | 21/28 | €520 | €3,197 | +€2,676 | +514.5% |
| Tangible fixed assets | 22/27 | €520 | €3,197 | +€2,676 | +514.5% |
| Furniture and vehicles | 24 | €520 | €3,197 | +€2,676 | +514.5% |
| Current assets | 29/58 | €21,463 | €47,856 | +€26,393 | +123.0% |
| Amounts receivable within one year | 40/41 | €9,318 | €33,963 | +€24,645 | +264.5% |
| Trade receivables | 40 | €8,220 | €32,836 | +€24,616 | +299.5% |
| Other amounts receivable | 41 | €1,098 | €1,127 | +€29 | +2.6% |
| Cash at bank and in hand | 54/58 | €12,059 | €13,893 | +€1,834 | +15.2% |
| Deferred charges and accrued income | 490/1 | €85 | - | -€85 | |
| Total equity and liabilities | 10/49 | €21,983 | €51,053 | +€29,070 | +132.2% |
| Equity | 10/15 | €8,363 | €14,887 | +€6,524 | +78.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,363 | €12,887 | +€6,524 | +102.5% |
| Amounts payable | 17/49 | €13,620 | €36,166 | +€22,546 | +165.5% |
| Amounts payable within one year | 42/48 | €13,620 | €36,166 | +€22,546 | +165.5% |
| Trade debts | 44 | €4,648 | €14,865 | +€10,217 | +219.8% |
| Suppliers | 440/4 | €4,648 | €14,865 | +€10,217 | +219.8% |
| Taxes, remuneration and social security | 45 | €8,972 | €21,172 | +€12,201 | +136.0% |
| Taxes | 450/3 | €1,772 | €2,072 | +€301 | +17.0% |
| Remuneration and social security | 454/9 | €7,200 | €19,100 | +€11,900 | +165.3% |
| Other amounts payable | 47/48 | - | €128 | +€128 | |
| Turnover | 70 | €225,277 | €297,133 | +€71,856 | +31.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €211,260 | €286,619 | +€75,358 | +35.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,430 | €1,427 | -€4,003 | -73.7% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €14,017 | €10,514 | -€3,502 | -25.0% |
| Operating profit (loss) | 9901 | €8,203 | €8,701 | +€498 | +6.1% |
| Financial income | 75/76B | €3 | - | -€3 | |
| Recurring financial income | 75 | €3 | - | -€3 | |
| Financial charges | 65/66B | €71 | €105 | +€34 | +47.7% |
| Recurring financial charges | 65 | €71 | €105 | +€34 | +47.7% |
| Profit (loss) for the period before taxes | 9903 | €8,135 | €8,596 | +€461 | +5.7% |
| Income taxes | 67/77 | €1,772 | €2,072 | +€301 | +17.0% |
| Profit (loss) for the period | 9904 | €6,363 | €6,524 | +€161 | +2.5% |
| Profit (loss) for the period to be appropriated | 9905 | €6,363 | €6,524 | +€161 | +2.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.