Skip to content

MATTIMMO: what changed

What changed

MATTIMMO

BE 0471.668.438
NACE 77.110, Renting and leasing of cars and light motor vehicles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€52,056
2024 · €6,803+€45,253
Equity
€1.1m
2024 · €1.0m+€52,056
Cash
€2,354
2024 · €2,048+€306
Balance sheet total
€1.2m
2024 · €1.2m-€358

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€26,625

    up €26,625 (+4.7%), from €568,334 to €594,960

    of which Other amounts receivable: +€53,955

  • Tangible fixed assets -€19,322

    down €19,322 (-3.1%), from €622,022 to €602,700

    of which Land and buildings: -€16,137

Equity and liabilities
  • Reserves +€45,619

    up €45,619 (+42.6%), from €106,970 to €152,589

    of which Distributable reserves: +€50,000

  • Other debts -€33,000

    no longer reported in 2025 (was €33,000)

  • Advances received -€14,723

    no longer reported in 2025 (was €14,723)

  • Tax, wage and social debts +€12,740

    up €12,740 (+23.4%), from €54,430 to €67,170

Income statement
  • Gross operating margin +€59,706

    up €59,706 (+99.8%), from €59,831 to €119,536

  • Taxes +€11,566

    up €11,566 (+112%), from €10,344 to €21,910

  • Financial charges +€7,347

    up €7,347 (+136%), from €5,409 to €12,755

  • Other operating charges -€4,092

    down €4,092 (-20.6%), from €19,841 to €15,749

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6,803
Gross operating margin +€59,706
Depreciation +€373
Other operating charges +€4,092
Financial income -€5
Financial charges -€7,347
Taxes -€11,566
Result 2025 €52,056
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,640
Investment €0
Financing -€6,334
Cash 2024 €2,048
Net result for the year +€52,056
Depreciation +€19,322
Receivables within one year -€26,625
Deferred charges and accrued income +€7,968
Provisions -€2,256
Trade debts -€8,841
Tax, wage and social debts +€12,740
Advances received -€14,723
Other debts -€33,000
Debts after one year -€6,701
Current portion of long-term debt +€367
Cash 2025 €2,354
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,211,074 €1,210,716 -€358 0.0%
Fixed assets 21/28 €622,022 €602,700 -€19,322 -3.1%
Tangible fixed assets 22/27 €622,022 €602,700 -€19,322 -3.1%
Land and buildings 22 €569,204 €553,067 -€16,137 -2.8%
Furniture and vehicles 24 €6,251 €4,153 -€2,098 -33.6%
Other tangible fixed assets 26 €46,566 €45,479 -€1,087 -2.3%
Current assets 29/58 €589,053 €608,016 +€18,963 +3.2%
Stocks and contracts in progress 3 €6,502 €6,502 = 0.0%
Stocks 30/36 €6,502 €6,502 = 0.0%
Amounts receivable within one year 40/41 €568,334 €594,960 +€26,625 +4.7%
Trade receivables 40 €70,829 €43,498 -€27,330 -38.6%
Other amounts receivable 41 €497,506 €551,461 +€53,955 +10.8%
Cash at bank and in hand 54/58 €2,048 €2,354 +€306 +15.0%
Deferred charges and accrued income 490/1 €12,168 €4,200 -€7,968 -65.5%
Total equity and liabilities 10/49 €1,211,074 €1,210,716 -€358 0.0%
Equity 10/15 €1,016,075 €1,068,131 +€52,056 +5.1%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €106,970 €152,589 +€45,619 +42.6%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €100,770 €96,389 -€4,381 -4.3%
Distributable reserves 133 - €50,000 +€50,000
Profit (loss) carried forward 14 €847,105 €853,542 +€6,437 +0.8%
Provisions and deferred taxes 16 €51,889 €49,633 -€2,256 -4.3%
Deferred taxes 168 €51,889 €49,633 -€2,256 -4.3%
Amounts payable 17/49 €143,110 €92,952 -€50,158 -35.0%
Amounts payable after more than one year 17 €10,195 €3,495 -€6,701 -65.7%
Financial debts 170/4 €10,195 €3,495 -€6,701 -65.7%
Amounts payable within one year 42/48 €132,915 €89,457 -€43,457 -32.7%
Current portion of amounts payable after more than one year 42 €6,334 €6,701 +€367 +5.8%
Trade debts 44 €24,428 €15,587 -€8,841 -36.2%
Suppliers 440/4 €24,428 €15,587 -€8,841 -36.2%
Advances received on contracts in progress 46 €14,723 - -€14,723
Taxes, remuneration and social security 45 €54,430 €67,170 +€12,740 +23.4%
Taxes 450/3 €54,430 €67,170 +€12,740 +23.4%
Other amounts payable 47/48 €33,000 - -€33,000
Non-recurring operating income 76A - €9,860 +€9,860
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,694 €19,322 -€373 -1.9%
Other operating charges 640/8 €19,841 €15,749 -€4,092 -20.6%
Gross operating margin 9900 €59,831 €119,536 +€59,706 +99.8%
Operating profit (loss) 9901 €20,295 €84,465 +€64,170 +316%
Financial income 75/76B €5 - -€5
Recurring financial income 75 €5 - -€5
Financial charges 65/66B €5,409 €12,755 +€7,347 +136%
Recurring financial charges 65 €5,409 €12,755 +€7,347 +136%
Profit (loss) for the period before taxes 9903 €14,891 €71,710 +€56,819 +382%
Transfer from deferred taxes 780 €2,256 €2,256 = 0.0%
Income taxes 67/77 €10,344 €21,910 +€11,566 +112%
Profit (loss) for the period 9904 €6,803 €52,056 +€45,253 +665%
Transfer from tax-exempt reserves 789 €4,381 €4,381 = 0.0%
Profit (loss) for the period to be appropriated 9905 €11,185 €56,437 +€45,253 +405%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.