Skip to content

Matthys Kinderarts: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Matthys Kinderarts

BE 0893.622.002
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€76,809
2024 · €94,000-€17,191
Equity
€714,151
2024 · €637,342+€76,809
Cash
€235,030
2024 · €148,524+€86,506
Balance sheet total
€748,984
2024 · €665,899+€83,085

Largest movements

2024 to 2025
Assets
  • Cash +€86,506

    up €86,506 (+58.2%), from €148,524 to €235,030

    mainly Net result for the year (+€76,809) and Receivables within one year (+€15,626)

  • Current investments +€17,079

    up €17,079 (+3.6%), from €475,999 to €493,078

  • Receivables within one year -€15,626

    down €15,626 (-63.6%), from €24,580 to €8,953

    of which Other amounts receivable: -€15,625

Equity and liabilities
  • Reserves +€75,000

    up €75,000 (+13.1%), from €570,451 to €645,451

Income statement
  • Gross operating margin -€12,642

    down €12,642 (-9.4%), from €133,846 to €121,205

  • Taxes +€3,797

    up €3,797 (+10.1%), from €37,678 to €41,474

  • Financial charges -€3,556

    down €3,556 (-93.9%), from €3,786 to €230

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €94,000
Gross operating margin -€12,642
Depreciation -€92
Other operating charges -€65
Other operating items -€3,000
Financial income -€1,152
Financial charges +€3,556
Taxes -€3,797
Result 2025 €76,809
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€105,416
Investment -€18,910
Financing €0
Cash 2024 €148,524
Net result for the year +€76,809
Depreciation +€6,721
Receivables within one year +€15,626
Smaller working-capital items -€17
Trade debts +€1,050
Tax, wage and social debts -€1,632
Other debts +€6,858
Investment in fixed assets (net) -€1,831
Current investments -€17,079
Cash 2025 €235,030
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €665,899 €748,984 +€83,085 +12.5%
Fixed assets 21/28 €16,700 €11,810 -€4,890 -29.3%
Intangible fixed assets 21 €1 €1 = 0.0%
Tangible fixed assets 22/27 €16,664 €11,774 -€4,890 -29.3%
Plant, machinery and equipment 23 €712 €1,453 +€740 +104%
Furniture and vehicles 24 €15,952 €10,321 -€5,631 -35.3%
Financial fixed assets 28 €35 €35 = 0.0%
Current assets 29/58 €649,199 €737,174 +€87,975 +13.6%
Amounts receivable within one year 40/41 €24,580 €8,953 -€15,626 -63.6%
Trade receivables 40 €1 - -€1
Other amounts receivable 41 €24,578 €8,953 -€15,625 -63.6%
Current investments 50/53 €475,999 €493,078 +€17,079 +3.6%
Cash at bank and in hand 54/58 €148,524 €235,030 +€86,506 +58.2%
Deferred charges and accrued income 490/1 €97 €113 +€16 +17.0%
Total equity and liabilities 10/49 €665,899 €748,984 +€83,085 +12.5%
Equity 10/15 €637,342 €714,151 +€76,809 +12.1%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €570,451 €645,451 +€75,000 +13.1%
Distributable reserves 133 €570,451 €645,451 +€75,000 +13.1%
Profit (loss) carried forward 14 €46,891 €48,700 +€1,809 +3.9%
Amounts payable 17/49 €28,557 €34,833 +€6,276 +22.0%
Amounts payable within one year 42/48 €28,513 €34,789 +€6,276 +22.0%
Trade debts 44 €30 €1,080 +€1,050 +3,560%
Suppliers 440/4 €30 €1,080 +€1,050 +3,560%
Taxes, remuneration and social security 45 €18,027 €16,395 -€1,632 -9.1%
Taxes 450/3 €16,056 €16,395 +€339 +2.1%
Remuneration and social security 454/9 €1,971 - -€1,971
Other amounts payable 47/48 €10,456 €17,314 +€6,858 +65.6%
Accrued charges and deferred income 492/3 €44 €44 -€0 -0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,629 €6,721 +€92 +1.4%
Other operating charges 640/8 €1,010 €1,075 +€65 +6.4%
Non-recurring operating charges 66A - €3,000 +€3,000
Gross operating margin 9900 €133,846 €121,205 -€12,642 -9.4%
Operating profit (loss) 9901 €126,208 €110,409 -€15,799 -12.5%
Financial income 75/76B €9,256 €8,104 -€1,152 -12.4%
Recurring financial income 75 €9,256 €8,104 -€1,152 -12.4%
Financial charges 65/66B €3,786 €230 -€3,556 -93.9%
Recurring financial charges 65 €3,786 €230 -€3,556 -93.9%
Profit (loss) for the period before taxes 9903 €131,678 €118,283 -€13,395 -10.2%
Income taxes 67/77 €37,678 €41,474 +€3,797 +10.1%
Profit (loss) for the period 9904 €94,000 €76,809 -€17,191 -18.3%
Profit (loss) for the period to be appropriated 9905 €94,000 €76,809 -€17,191 -18.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.