Skip to content

Mattheeuws Kurt: what changed

What changed

Mattheeuws Kurt

BE 0717.720.123
NACE 33.120, Repair and maintenance of machinery
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€82,003
2024 · €60,025+€21,977
Equity
€373,568
2024 · €360,052+€13,517
Cash
€11,863
2024 · €84,725-€72,862
Balance sheet total
€1.3m
2024 · €3.6m-€2.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2.3m

    down €2.3m (-95.6%), from €2.4m to €104,538

    of which Trade receivables: -€2.3m

  • Cash -€72,862

    down €72,862 (-86.0%), from €84,725 to €11,863

    mainly Trade debts (-€2.3m) and Investment in fixed assets (net) (-€92,127)

Equity and liabilities
  • Trade debts -€2.3m

    down €2.3m (-99.5%), from €2.3m to €11,731

  • Advances received -€86,490

    no longer reported in 2025 (was €86,490)

  • Profit (loss) carried forward +€82,003

    up €82,003, from -€9,918 to €72,085

  • Reserves -€68,486

    down €68,486 (-19.2%), from €357,569 to €289,083

    of which Distributable reserves: -€68,486

  • Other debts +€56,015

    up €56,015 (+53.3%), from €105,088 to €161,103

Income statement
  • Taxes +€118,581

    up €118,581, from -€50,000 to €68,581

  • Depreciation -€78,658

    down €78,658 (-52.0%), from €151,194 to €72,536

  • Gross operating margin +€57,098

    up €57,098 (+29.3%), from €194,850 to €251,947

  • Other operating charges -€24,385

    down €24,385 (-88.6%), from €27,524 to €3,139

  • Financial charges +€20,626

    up €20,626 (+407%), from €5,064 to €25,689

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €60,025
Gross operating margin +€57,098
Staff costs +€89
Depreciation +€78,658
Other operating charges +€24,385
Other operating items +€955
Financial income -€0
Financial charges -€20,626
Taxes -€118,581
Result 2025 €82,003
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€119,085
Investment -€92,127
Financing -€99,821
Cash 2024 €84,725
Net result for the year +€82,003
Depreciation +€72,536
Receivables within one year +€2.3m
Deferred charges and accrued income +€21
Trade debts -€2.3m
Tax, wage and social debts +€16,966
Advances received -€86,490
Other debts +€56,015
Investment in fixed assets (net) -€92,127
Debts after one year -€43,124
Current portion of long-term debt +€11,790
Contributions, distributions and other -€68,486
Cash 2025 €11,863
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,645,858 €1,314,920 -€2.3m -63.9%
Fixed assets 21/28 €1,168,330 €1,187,921 +€19,591 +1.7%
Intangible fixed assets 21 €0 €0 -€0 -66.7%
Tangible fixed assets 22/27 €1,043,330 €1,062,921 +€19,591 +1.9%
Land and buildings 22 €858,320 €848,363 -€9,957 -1.2%
Plant, machinery and equipment 23 €80,361 €86,890 +€6,530 +8.1%
Furniture and vehicles 24 €104,649 €74,080 -€30,569 -29.2%
Other tangible fixed assets 26 - €53,587 +€53,587
Financial fixed assets 28 €125,000 €125,000 = 0.0%
Current assets 29/58 €2,477,528 €126,999 -€2.4m -94.9%
Amounts receivable within one year 40/41 €2,382,184 €104,538 -€2.3m -95.6%
Trade receivables 40 €2,302,073 €32,263 -€2.3m -98.6%
Other amounts receivable 41 €80,111 €72,275 -€7,836 -9.8%
Cash at bank and in hand 54/58 €84,725 €11,863 -€72,862 -86.0%
Deferred charges and accrued income 490/1 €10,619 €10,598 -€21 -0.2%
Total equity and liabilities 10/49 €3,645,858 €1,314,920 -€2.3m -63.9%
Equity 10/15 €360,052 €373,568 +€13,517 +3.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €357,569 €289,083 -€68,486 -19.2%
Non-distributable reserves 130/1 €1,850 €1,850 = 0.0%
Reserves not available under the articles 1311 €1,850 €1,850 = 0.0%
Distributable reserves 133 €355,719 €287,233 -€68,486 -19.3%
Profit (loss) carried forward 14 -€9,918 €72,085 +€82,003
Amounts payable 17/49 €3,285,807 €941,352 -€2.3m -71.4%
Amounts payable after more than one year 17 €712,606 €669,482 -€43,124 -6.1%
Financial debts 170/4 €712,606 €669,482 -€43,124 -6.1%
Amounts payable within one year 42/48 €2,573,201 €271,870 -€2.3m -89.4%
Current portion of amounts payable after more than one year 42 €62,391 €74,180 +€11,790 +18.9%
Trade debts 44 €2,311,344 €11,731 -€2.3m -99.5%
Suppliers 440/4 €2,311,344 €11,731 -€2.3m -99.5%
Advances received on contracts in progress 46 €86,490 - -€86,490
Taxes, remuneration and social security 45 €7,889 €24,855 +€16,966 +215%
Taxes 450/3 €7,889 €24,855 +€16,966 +215%
Other amounts payable 47/48 €105,088 €161,103 +€56,015 +53.3%
Non-recurring operating income 76A €15,853 - -€15,853
Remuneration, social security and pensions 62 €89 - -€89
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €151,194 €72,536 -€78,658 -52.0%
Other operating charges 640/8 €27,524 €3,139 -€24,385 -88.6%
Non-recurring operating charges 66A €955 - -€955
Gross operating margin 9900 €194,850 €251,947 +€57,098 +29.3%
Operating profit (loss) 9901 €15,089 €176,273 +€161,184 +1,068%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €5,064 €25,689 +€20,626 +407%
Recurring financial charges 65 €5,064 €25,689 +€20,626 +407%
Profit (loss) for the period before taxes 9903 €10,025 €150,583 +€140,558 +1,402%
Income taxes 67/77 -€50,000 €68,581 +€118,581
Profit (loss) for the period 9904 €60,025 €82,003 +€21,977 +36.6%
Profit (loss) for the period to be appropriated 9905 €60,025 €82,003 +€21,977 +36.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.