Skip to content

Mattelle: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Mattelle

BE 0803.158.119
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€468
2024 · €19,115-€18,647
Equity
€28,848
2024 · €28,380+€468
Cash
€17,149
2024 · €24,682-€7,533
Balance sheet total
€32,775
2024 · €34,545-€1,770

Largest movements

2024 to 2025
Assets
  • Cash -€7,533

    down €7,533 (-30.5%), from €24,682 to €17,149

    mainly Tax, wage and social debts (-€4,309) and Investment in fixed assets (net) (-€3,200)

  • Tangible fixed assets +€3,072

    up €3,072 (+1441.7%), from €213 to €3,285

  • Receivables within one year +€2,691

    up €2,691 (+27.9%), from €9,650 to €12,341

    of which Trade receivables: +€1,769

Equity and liabilities
  • Tax, wage and social debts -€4,309

    down €4,309 (-74.0%), from €5,827 to €1,518

  • Other debts +€1,082

    new in 2025: €1,082

  • Trade debts +€989

    up €989 (+293.3%), from €337 to €1,327

  • Profit (loss) carried forward +€468

    up €468 (+1.8%), from €26,380 to €26,848

Income statement
  • Gross operating margin -€22,904

    down €22,904 (-90.3%), from €25,367 to €2,463

  • Taxes -€4,358

    down €4,358 (-79.0%), from €5,518 to €1,160

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,115
Gross operating margin -€22,904
Other operating charges -€27
Financial charges -€74
Taxes +€4,358
Result 2025 €468

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,333
Investment -€3,200
Financing €0
Cash 2024 €24,682
Net result for the year +€468
Depreciation +€128
Receivables within one year -€2,691
Trade debts +€989
Tax, wage and social debts -€4,309
Other debts +€1,082
Investment in fixed assets (net) -€3,200
Cash 2025 €17,149
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €34,545 €32,775 -€1,770 -5.1%
Fixed assets 21/28 €213 €3,285 +€3,072 +1441.7%
Tangible fixed assets 22/27 €213 €3,285 +€3,072 +1441.7%
Plant, machinery and equipment 23 €213 €3,285 +€3,072 +1441.7%
Current assets 29/58 €34,332 €29,489 -€4,842 -14.1%
Amounts receivable within one year 40/41 €9,650 €12,341 +€2,691 +27.9%
Trade receivables 40 €8,470 €10,239 +€1,769 +20.9%
Other amounts receivable 41 €1,180 €2,102 +€922 +78.2%
Cash at bank and in hand 54/58 €24,682 €17,149 -€7,533 -30.5%
Total equity and liabilities 10/49 €34,545 €32,775 -€1,770 -5.1%
Equity 10/15 €28,380 €28,848 +€468 +1.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €26,380 €26,848 +€468 +1.8%
Amounts payable 17/49 €6,164 €3,926 -€2,238 -36.3%
Amounts payable within one year 42/48 €6,164 €3,926 -€2,238 -36.3%
Trade debts 44 €337 €1,327 +€989 +293.3%
Suppliers 440/4 €337 €1,327 +€989 +293.3%
Taxes, remuneration and social security 45 €5,827 €1,518 -€4,309 -74.0%
Taxes 450/3 €5,827 €1,518 -€4,309 -74.0%
Other amounts payable 47/48 - €1,082 +€1,082
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €128 €128 = 0.0%
Other operating charges 640/8 €505 €532 +€27 +5.3%
Gross operating margin 9900 €25,367 €2,463 -€22,904 -90.3%
Operating profit (loss) 9901 €24,733 €1,803 -€22,931 -92.7%
Financial charges 65/66B €101 €175 +€74 +73.1%
Recurring financial charges 65 €101 €175 +€74 +73.1%
Profit (loss) for the period before taxes 9903 €24,632 €1,628 -€23,004 -93.4%
Income taxes 67/77 €5,518 €1,160 -€4,358 -79.0%
Profit (loss) for the period 9904 €19,115 €468 -€18,647 -97.6%
Profit (loss) for the period to be appropriated 9905 €19,115 €468 -€18,647 -97.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.