MATRENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MATRENT
Largest movements
- Tangible fixed assets -€216,985
down €216,985 (-75.5%), from €287,584 to €70,599
- Receivables within one year +€50,340
up €50,340 (+5.4%), from €926,596 to €976,936
of which Trade receivables: +€51,782
- Trade debts -€749,019
down €749,019 (-69.4%), from €1.1m to €330,102
- Profit (loss) carried forward +€746,189
up €746,189 (+66.6%), from -€1.1m to -€374,501
- Debts after one year -€160,701
down €160,701 (-22.1%), from €726,202 to €565,500
- Tax, wage and social debts +€64,199
up €64,199 (+127%), from €50,561 to €114,760
of which Taxes: +€72,984
- Current portion of long-term debt -€59,038
down €59,038 (-91.7%), from €64,375 to €5,337
- Goods and materials -€924,380
down €924,380 (-21.3%), from €4.3m to €3.4m
- Write-downs -€241,166
down €241,166, from €106,088 to -€135,078
- Other operating charges +€180,186
up €180,186 (+5,075%), from €3,550 to €183,737
- Depreciation -€88,857
down €88,857 (-59.1%), from €150,452 to €61,595
- Taxes +€75,033
up €75,033 (+13,405%), from €560 to €75,593
of which Taxes: +€74,734
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,475,373 | €1,297,861 | -€177,512 | -12.0% |
| Fixed assets | 21/28 | €287,584 | €70,599 | -€216,985 | -75.5% |
| Tangible fixed assets | 22/27 | €287,584 | €70,599 | -€216,985 | -75.5% |
| Leasing and similar rights | 25 | €287,584 | €70,599 | -€216,985 | -75.5% |
| Current assets | 29/58 | €1,187,789 | €1,227,262 | +€39,473 | +3.3% |
| Amounts receivable within one year | 40/41 | €926,596 | €976,936 | +€50,340 | +5.4% |
| Trade receivables | 40 | €901,969 | €953,751 | +€51,782 | +5.7% |
| Other amounts receivable | 41 | €24,627 | €23,185 | -€1,442 | -5.9% |
| Cash at bank and in hand | 54/58 | €211,022 | €212,650 | +€1,628 | +0.8% |
| Deferred charges and accrued income | 490/1 | €50,171 | €37,676 | -€12,494 | -24.9% |
| Total equity and liabilities | 10/49 | €1,475,373 | €1,297,861 | -€177,512 | -12.0% |
| Equity | 10/15 | -€570,690 | €175,499 | +€746,189 | |
| Contributions | 10/11 | €500,000 | €500,000 | = | 0.0% |
| Capital | 10 | €500,000 | €500,000 | = | 0.0% |
| Issued capital | 100 | €500,000 | €500,000 | = | 0.0% |
| Reserves | 13 | €50,000 | €50,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €50,000 | €50,000 | = | 0.0% |
| Legal reserve | 130 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,120,690 | -€374,501 | +€746,189 | +66.6% |
| Amounts payable | 17/49 | €2,046,062 | €1,122,362 | -€923,700 | -45.1% |
| Amounts payable after more than one year | 17 | €726,202 | €565,500 | -€160,701 | -22.1% |
| Financial debts | 170/4 | €726,202 | €565,500 | -€160,701 | -22.1% |
| Subordinated loans | 170 | €500,000 | €500,000 | = | 0.0% |
| Leasing and similar obligations | 172 | €226,202 | €65,500 | -€160,701 | -71.0% |
| Amounts payable within one year | 42/48 | €1,288,661 | €501,259 | -€787,402 | -61.1% |
| Current portion of amounts payable after more than one year | 42 | €64,375 | €5,337 | -€59,038 | -91.7% |
| Trade debts | 44 | €1,079,121 | €330,102 | -€749,019 | -69.4% |
| Suppliers | 440/4 | €1,079,121 | €330,102 | -€749,019 | -69.4% |
| Taxes, remuneration and social security | 45 | €50,561 | €114,760 | +€64,199 | +127% |
| Taxes | 450/3 | €6,352 | €79,336 | +€72,984 | +1,149% |
| Remuneration and social security | 454/9 | €44,210 | €35,425 | -€8,785 | -19.9% |
| Other amounts payable | 47/48 | €94,604 | €51,060 | -€43,544 | -46.0% |
| Accrued charges and deferred income | 492/3 | €31,200 | €55,602 | +€24,402 | +78.2% |
| Operating income | 70/76A | €5,122,255 | €4,985,001 | -€137,254 | -2.7% |
| Turnover | 70 | €3,740,944 | €3,688,852 | -€52,092 | -1.4% |
| Other operating income | 74 | €1,272,997 | €1,263,424 | -€9,574 | -0.8% |
| Non-recurring operating income | 76A | €108,314 | €32,725 | -€75,589 | -69.8% |
| Operating charges | 60/66A | €5,172,041 | €4,121,567 | -€1.1m | -20.3% |
| Goods for resale, raw materials and consumables | 60 | €4,339,806 | €3,415,426 | -€924,380 | -21.3% |
| Purchases | 600/8 | €4,339,806 | €3,415,426 | -€924,380 | -21.3% |
| Services and other goods | 61 | €358,894 | €409,459 | +€50,565 | +14.1% |
| Remuneration, social security and pensions | 62 | €213,251 | €186,429 | -€26,823 | -12.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €150,452 | €61,595 | -€88,857 | -59.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €106,088 | -€135,078 | -€241,166 | |
| Other operating charges | 640/8 | €3,550 | €183,737 | +€180,186 | +5,075% |
| Operating profit (loss) | 9901 | -€49,787 | €863,434 | +€913,220 | |
| Financial income | 75/76B | €16,577 | €5,126 | -€11,451 | -69.1% |
| Recurring financial income | 75 | €16,577 | €5,126 | -€11,451 | -69.1% |
| Other financial income | 752/9 | €16,577 | €5,126 | -€11,451 | -69.1% |
| Financial charges | 65/66B | €98,398 | €46,778 | -€51,621 | -52.5% |
| Recurring financial charges | 65 | €98,398 | €46,778 | -€51,621 | -52.5% |
| Debt charges | 650 | €96,174 | €44,465 | -€51,708 | -53.8% |
| Other financial charges | 652/9 | €2,225 | €2,312 | +€88 | +3.9% |
| Profit (loss) for the period before taxes | 9903 | -€131,608 | €821,782 | +€953,390 | |
| Income taxes | 67/77 | €560 | €75,593 | +€75,033 | +13,405% |
| Taxes | 670/3 | €873 | €75,607 | +€74,734 | +8,561% |
| Tax adjustments and reversals of tax provisions | 77 | €313 | €14 | -€299 | -95.4% |
| Profit (loss) for the period | 9904 | -€132,168 | €746,189 | +€878,356 | |
| Profit (loss) for the period to be appropriated | 9905 | -€132,168 | €746,189 | +€878,356 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.