Skip to content

MATHOLEZ: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MATHOLEZ

BE 0894.926.156
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€5,661
2023 · -€14,088+€8,427
Equity
€365,473
2023 · €371,134-€5,661
Cash
€5,833
2023 · €11,309-€5,476
Balance sheet total
€706,220
2023 · €731,568-€25,348

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€19,789

    down €19,789 (-2.8%), from €718,289 to €698,500

    of which Land and buildings: -€19,546

Equity and liabilities
  • Debts after one year -€20,345

    down €20,345 (-6.0%), from €338,346 to €318,001

Income statement
  • Gross operating margin +€7,626

    up €7,626 (+39.1%), from €19,495 to €27,122

  • Financial charges -€1,654

    down €1,654 (-22.9%), from €7,233 to €5,579

  • Other operating charges +€711

    up €711 (+34.3%), from €2,076 to €2,788

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€14,088
Gross operating margin +€7,626
Depreciation -€146
Other operating charges -€711
Financial income +€4
Financial charges +€1,654
Result 2024 -€5,661

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,971
Investment -€4,741
Financing -€19,706
Cash 2023 €11,309
Net result for the year -€5,661
Depreciation +€24,529
Receivables within one year +€87
Deferred charges and accrued income -€4
Trade debts +€295
Accrued charges and deferred income -€275
Investment in fixed assets (net) -€4,741
Debts after one year -€20,345
Current portion of long-term debt +€638
Cash 2024 €5,833
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €731,568 €706,220 -€25,348 -3.5%
Fixed assets 21/28 €718,289 €698,500 -€19,789 -2.8%
Tangible fixed assets 22/27 €718,289 €698,500 -€19,789 -2.8%
Land and buildings 22 €717,829 €698,283 -€19,546 -2.7%
Plant, machinery and equipment 23 €460 €217 -€243 -52.8%
Current assets 29/58 €13,280 €7,721 -€5,559 -41.9%
Amounts receivable within one year 40/41 €1,861 €1,774 -€87 -4.7%
Other amounts receivable 41 €1,861 €1,774 -€87 -4.7%
Cash at bank and in hand 54/58 €11,309 €5,833 -€5,476 -48.4%
Deferred charges and accrued income 490/1 €109 €114 +€4 +3.8%
Total equity and liabilities 10/49 €731,568 €706,220 -€25,348 -3.5%
Equity 10/15 €371,134 €365,473 -€5,661 -1.5%
Contributions 10/11 €510,000 €510,000 = 0.0%
Reserves 13 €384 €384 = 0.0%
Distributable reserves 133 €384 €384 = 0.0%
Profit (loss) carried forward 14 -€139,250 -€144,911 -€5,661 -4.1%
Amounts payable 17/49 €360,434 €340,747 -€19,687 -5.5%
Amounts payable after more than one year 17 €338,346 €318,001 -€20,345 -6.0%
Financial debts 170/4 €338,346 €318,001 -€20,345 -6.0%
Amounts payable within one year 42/48 €20,898 €21,831 +€933 +4.5%
Current portion of amounts payable after more than one year 42 €19,706 €20,345 +€638 +3.2%
Trade debts 44 €1,192 €1,487 +€295 +24.7%
Suppliers 440/4 €1,192 €1,487 +€295 +24.7%
Accrued charges and deferred income 492/3 €1,190 €915 -€275 -23.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,383 €24,529 +€146 +0.6%
Other operating charges 640/8 €2,076 €2,788 +€711 +34.3%
Gross operating margin 9900 €19,495 €27,122 +€7,626 +39.1%
Operating profit (loss) 9901 -€6,964 -€195 +€6,769 +97.2%
Financial income 75/76B €109 €114 +€4 +3.9%
Recurring financial income 75 €109 €114 +€4 +3.9%
Financial charges 65/66B €7,233 €5,579 -€1,654 -22.9%
Recurring financial charges 65 €7,233 €5,579 -€1,654 -22.9%
Profit (loss) for the period before taxes 9903 -€14,088 -€5,661 +€8,427 +59.8%
Profit (loss) for the period 9904 -€14,088 -€5,661 +€8,427 +59.8%
Profit (loss) for the period to be appropriated 9905 -€14,088 -€5,661 +€8,427 +59.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.