Skip to content

MATHINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MATHINVEST

BE 0841.815.290
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,657
2024 · -€1,138-€1,519
Equity
€80,553
2024 · €83,210-€2,657
Cash
€842
2024 · €209+€634
Balance sheet total
€246,005
2024 · €246,130-€125

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€3,197

      up €3,197 (+2.5%), from €128,165 to €131,362

    • Reserves -€2,657

      down €2,657 (-3.5%), from €77,010 to €74,353

      of which Distributable reserves: -€2,657

    Income statement
    • Financial income -€875

      down €875 (-100%), from €875 to €0

    • Gross operating margin -€631

      down €631 (-63.1%), from -€1,000 to -€1,632

    • Other operating charges +€51

      up €51 (+5.7%), from €886 to €937

    • Financial charges -€38

      down €38 (-30.0%), from €127 to €89

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,138
    Gross operating margin -€631
    Other operating charges -€51
    Financial income -€875
    Financial charges +€38
    Result 2025 -€2,657
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€634
    Investment €0
    Financing €0
    Cash 2024 €209
    Net result for the year -€2,657
    Receivables within one year +€758
    Trade debts -€955
    Other debts +€3,197
    Accrued charges and deferred income +€291
    Cash 2025 €842
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €246,130 €246,005 -€125 -0.1%
    Fixed assets 21/28 €33,800 €33,800 = 0.0%
    Financial fixed assets 28 €33,800 €33,800 = 0.0%
    Current assets 29/58 €212,330 €212,205 -€125 -0.1%
    Stocks and contracts in progress 3 €112,000 €112,000 = 0.0%
    Stocks 30/36 €112,000 €112,000 = 0.0%
    Amounts receivable within one year 40/41 €100,121 €99,363 -€758 -0.8%
    Other amounts receivable 41 €100,121 €99,363 -€758 -0.8%
    Cash at bank and in hand 54/58 €209 €842 +€634 +303%
    Total equity and liabilities 10/49 €246,130 €246,005 -€125 -0.1%
    Equity 10/15 €83,210 €80,553 -€2,657 -3.2%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Reserves 13 €77,010 €74,353 -€2,657 -3.5%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €77,010 €74,353 -€2,657 -3.5%
    Amounts payable 17/49 €162,920 €165,453 +€2,532 +1.6%
    Amounts payable after more than one year 17 €33,800 €33,800 = 0.0%
    Financial debts 170/4 €33,800 €33,800 = 0.0%
    Amounts payable within one year 42/48 €129,120 €131,362 +€2,242 +1.7%
    Trade debts 44 €955 €0 -€955 -100%
    Suppliers 440/4 €955 €0 -€955 -100%
    Taxes, remuneration and social security 45 €0 - =
    Taxes 450/3 €0 - =
    Other amounts payable 47/48 €128,165 €131,362 +€3,197 +2.5%
    Accrued charges and deferred income 492/3 €0 €291 +€291
    Other operating charges 640/8 €886 €937 +€51 +5.7%
    Gross operating margin 9900 -€1,000 -€1,632 -€631 -63.1%
    Operating profit (loss) 9901 -€1,887 -€2,568 -€682 -36.1%
    Financial income 75/76B €875 €0 -€875 -100%
    Recurring financial income 75 €875 €0 -€875 -100%
    Financial charges 65/66B €127 €89 -€38 -30.0%
    Recurring financial charges 65 €127 €89 -€38 -30.0%
    Profit (loss) for the period before taxes 9903 -€1,138 -€2,657 -€1,519 -133%
    Income taxes 67/77 €0 - =
    Profit (loss) for the period 9904 -€1,138 -€2,657 -€1,519 -133%
    Profit (loss) for the period to be appropriated 9905 -€1,138 -€2,657 -€1,519 -133%

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.