Skip to content

MaTeSu Immo: what changed

What changed

MaTeSu Immo

BE 0550.622.379
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€595
2024 · -€213-€382
Equity
-€49,946
2024 · -€49,351-€595
Cash
€3,920
2024 · €2,184+€1,736
Balance sheet total
€375,734
2024 · €386,708-€10,974

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,758

    down €12,758 (-3.6%), from €358,909 to €346,151

    of which Land and buildings: -€12,471

Equity and liabilities
  • Debts after one year -€9,501

    down €9,501 (-2.3%), from €406,897 to €397,396

    of which Financial debts: -€23,501

Income statement
  • Gross operating margin -€446

    down €446 (-2.1%), from €20,737 to €20,291

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€213
Gross operating margin -€446
Depreciation -€6
Other operating charges -€68
Financial charges +€138
Result 2025 -€595
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,774
Investment €0
Financing -€9,037
Cash 2024 €2,184
Net result for the year -€595
Depreciation +€12,758
Deferred charges and accrued income -€47
Trade debts -€1,666
Other debts -€1
Accrued charges and deferred income +€325
Debts after one year -€9,501
Current portion of long-term debt +€463
Cash 2025 €3,920
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €386,708 €375,734 -€10,974 -2.8%
Fixed assets 21/28 €383,909 €371,151 -€12,758 -3.3%
Tangible fixed assets 22/27 €358,909 €346,151 -€12,758 -3.6%
Land and buildings 22 €356,327 €343,856 -€12,471 -3.5%
Plant, machinery and equipment 23 €2,582 €2,296 -€286 -11.1%
Financial fixed assets 28 €25,000 €25,000 = 0.0%
Current assets 29/58 €2,799 €4,583 +€1,784 +63.7%
Cash at bank and in hand 54/58 €2,184 €3,920 +€1,736 +79.5%
Deferred charges and accrued income 490/1 €615 €662 +€47 +7.7%
Total equity and liabilities 10/49 €386,708 €375,734 -€10,974 -2.8%
Equity 10/15 -€49,351 -€49,946 -€595 -1.2%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€99,351 -€99,946 -€595 -0.6%
Amounts payable 17/49 €436,059 €425,680 -€10,379 -2.4%
Amounts payable after more than one year 17 €406,897 €397,396 -€9,501 -2.3%
Financial debts 170/4 €165,897 €142,396 -€23,501 -14.2%
Other amounts payable 178/9 €241,000 €255,000 +€14,000 +5.8%
Amounts payable within one year 42/48 €25,281 €24,078 -€1,204 -4.8%
Current portion of amounts payable after more than one year 42 €23,037 €23,501 +€463 +2.0%
Trade debts 44 €1,800 €134 -€1,666 -92.5%
Suppliers 440/4 €1,800 €134 -€1,666 -92.5%
Other amounts payable 47/48 €444 €443 -€1 -0.3%
Accrued charges and deferred income 492/3 €3,881 €4,206 +€325 +8.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,751 €12,758 +€6 0.0%
Other operating charges 640/8 €2,151 €2,219 +€68 +3.1%
Gross operating margin 9900 €20,737 €20,291 -€446 -2.1%
Operating profit (loss) 9901 €5,834 €5,314 -€520 -8.9%
Financial charges 65/66B €6,047 €5,909 -€138 -2.3%
Recurring financial charges 65 €6,047 €5,909 -€138 -2.3%
Profit (loss) for the period before taxes 9903 -€213 -€595 -€382 -179%
Profit (loss) for the period 9904 -€213 -€595 -€382 -179%
Profit (loss) for the period to be appropriated 9905 -€213 -€595 -€382 -179%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.