Skip to content

MATERSE BEHEERMAATSCHAPPIJ: what changed

What changed

MATERSE BEHEERMAATSCHAPPIJ

BE 0442.006.036
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€22,793
2024 · €306,445-€283,652
Equity
€1.8m
2024 · €1.7m+€22,793
Cash
€174,727
2024 · €146,212+€28,515
Balance sheet total
€2.0m
2024 · €2.0m+€37,157

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€376,022

    down €376,022 (-99.2%), from €378,993 to €2,971

    of which Trade receivables: -€377,119

  • Current investments +€320,000

    up €320,000 (+107%), from €300,000 to €620,000

  • Tangible fixed assets +€64,089

    up €64,089 (+5.6%), from €1.1m to €1.2m

    of which Land and buildings: +€64,315

  • Cash +€28,515

    up €28,515 (+19.5%), from €146,212 to €174,727

    mainly Receivables within one year (+€376,022) and Depreciation (+€36,110)

Equity and liabilities
  • Profit (loss) carried forward +€38,450

    up €38,450 (+33.8%), from €113,904 to €152,354

Income statement
  • Gross operating margin -€371,106

    down €371,106 (-86.0%), from €431,512 to €60,406

  • Taxes +€6,543

    new in 2025: €6,543

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €306,445
Gross operating margin -€371,106
Depreciation -€3,131
Other operating charges +€785
Financial income +€2,599
Financial charges -€73
Taxes -€6,543
Deferred taxes and other +€93,817
Result 2025 €22,793
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€448,714
Investment -€420,199
Financing €0
Cash 2024 €146,212
Net result for the year +€22,793
Depreciation +€36,110
Receivables within one year +€376,022
Deferred charges and accrued income -€576
Provisions -€5,219
Trade debts +€19,584
Investment in fixed assets (net) -€100,199
Current investments -€320,000
Cash 2025 €174,727
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,967,255 €2,004,412 +€37,157 +1.9%
Fixed assets 21/28 €1,136,487 €1,200,576 +€64,089 +5.6%
Tangible fixed assets 22/27 €1,136,487 €1,200,576 +€64,089 +5.6%
Land and buildings 22 €1,135,568 €1,199,883 +€64,315 +5.7%
Plant, machinery and equipment 23 €919 €693 -€226 -24.6%
Current assets 29/58 €830,768 €803,836 -€26,932 -3.2%
Amounts receivable within one year 40/41 €378,993 €2,971 -€376,022 -99.2%
Trade receivables 40 €377,119 - -€377,119
Other amounts receivable 41 €1,873 €2,971 +€1,097 +58.6%
Current investments 50/53 €300,000 €620,000 +€320,000 +107%
Cash at bank and in hand 54/58 €146,212 €174,727 +€28,515 +19.5%
Deferred charges and accrued income 490/1 €5,563 €6,139 +€576 +10.3%
Total equity and liabilities 10/49 €1,967,255 €2,004,412 +€37,157 +1.9%
Equity 10/15 €1,741,825 €1,764,617 +€22,793 +1.3%
Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
Contributions outside capital 11 €1,000,000 €1,000,000 = 0.0%
Other 1109/19 €1,000,000 €1,000,000 = 0.0%
Reserves 13 €627,920 €612,263 -€15,657 -2.5%
Tax-exempt reserves 132 €618,406 €602,749 -€15,657 -2.5%
Distributable reserves 133 €9,514 €9,514 = 0.0%
Profit (loss) carried forward 14 €113,904 €152,354 +€38,450 +33.8%
Provisions and deferred taxes 16 €206,125 €200,906 -€5,219 -2.5%
Deferred taxes 168 €206,125 €200,906 -€5,219 -2.5%
Amounts payable 17/49 €19,305 €38,888 +€19,584 +101%
Amounts payable within one year 42/48 €18,205 €37,788 +€19,584 +108%
Trade debts 44 €7,583 €27,167 +€19,584 +258%
Suppliers 440/4 €7,583 €27,167 +€19,584 +258%
Other amounts payable 47/48 €10,622 €10,622 = 0.0%
Accrued charges and deferred income 492/3 €1,100 €1,100 = 0.0%
Non-recurring operating income 76A €372,617 - -€372,617
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,980 €36,110 +€3,131 +9.5%
Other operating charges 640/8 €9,266 €8,481 -€785 -8.5%
Gross operating margin 9900 €431,512 €60,406 -€371,106 -86.0%
Operating profit (loss) 9901 €389,266 €15,814 -€373,452 -95.9%
Financial income 75/76B €6,245 €8,844 +€2,599 +41.6%
Recurring financial income 75 €6,245 €8,844 +€2,599 +41.6%
Financial charges 65/66B €469 €542 +€73 +15.6%
Recurring financial charges 65 €469 €542 +€73 +15.6%
Profit (loss) for the period before taxes 9903 €395,042 €24,116 -€370,926 -93.9%
Transfer from deferred taxes 780 €4,557 €5,219 +€663 +14.5%
Transfer to deferred taxes 680 €93,154 - -€93,154
Income taxes 67/77 - €6,543 +€6,543
Profit (loss) for the period 9904 €306,445 €22,793 -€283,652 -92.6%
Transfer from tax-exempt reserves 789 €13,670 €15,657 +€1,988 +14.5%
Transfer to tax-exempt reserves 689 €279,463 - -€279,463
Profit (loss) for the period to be appropriated 9905 €40,651 €38,450 -€2,202 -5.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.