MATERSE BEHEERMAATSCHAPPIJ: what changed
MATERSE BEHEERMAATSCHAPPIJ
Largest movements
- Receivables within one year -€376,022
down €376,022 (-99.2%), from €378,993 to €2,971
of which Trade receivables: -€377,119
- Current investments +€320,000
up €320,000 (+107%), from €300,000 to €620,000
- Tangible fixed assets +€64,089
up €64,089 (+5.6%), from €1.1m to €1.2m
of which Land and buildings: +€64,315
- Cash +€28,515
up €28,515 (+19.5%), from €146,212 to €174,727
mainly Receivables within one year (+€376,022) and Depreciation (+€36,110)
- Profit (loss) carried forward +€38,450
up €38,450 (+33.8%), from €113,904 to €152,354
- Gross operating margin -€371,106
down €371,106 (-86.0%), from €431,512 to €60,406
- Taxes +€6,543
new in 2025: €6,543
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,967,255 | €2,004,412 | +€37,157 | +1.9% |
| Fixed assets | 21/28 | €1,136,487 | €1,200,576 | +€64,089 | +5.6% |
| Tangible fixed assets | 22/27 | €1,136,487 | €1,200,576 | +€64,089 | +5.6% |
| Land and buildings | 22 | €1,135,568 | €1,199,883 | +€64,315 | +5.7% |
| Plant, machinery and equipment | 23 | €919 | €693 | -€226 | -24.6% |
| Current assets | 29/58 | €830,768 | €803,836 | -€26,932 | -3.2% |
| Amounts receivable within one year | 40/41 | €378,993 | €2,971 | -€376,022 | -99.2% |
| Trade receivables | 40 | €377,119 | - | -€377,119 | |
| Other amounts receivable | 41 | €1,873 | €2,971 | +€1,097 | +58.6% |
| Current investments | 50/53 | €300,000 | €620,000 | +€320,000 | +107% |
| Cash at bank and in hand | 54/58 | €146,212 | €174,727 | +€28,515 | +19.5% |
| Deferred charges and accrued income | 490/1 | €5,563 | €6,139 | +€576 | +10.3% |
| Total equity and liabilities | 10/49 | €1,967,255 | €2,004,412 | +€37,157 | +1.9% |
| Equity | 10/15 | €1,741,825 | €1,764,617 | +€22,793 | +1.3% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Contributions outside capital | 11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Other | 1109/19 | €1,000,000 | €1,000,000 | = | 0.0% |
| Reserves | 13 | €627,920 | €612,263 | -€15,657 | -2.5% |
| Tax-exempt reserves | 132 | €618,406 | €602,749 | -€15,657 | -2.5% |
| Distributable reserves | 133 | €9,514 | €9,514 | = | 0.0% |
| Profit (loss) carried forward | 14 | €113,904 | €152,354 | +€38,450 | +33.8% |
| Provisions and deferred taxes | 16 | €206,125 | €200,906 | -€5,219 | -2.5% |
| Deferred taxes | 168 | €206,125 | €200,906 | -€5,219 | -2.5% |
| Amounts payable | 17/49 | €19,305 | €38,888 | +€19,584 | +101% |
| Amounts payable within one year | 42/48 | €18,205 | €37,788 | +€19,584 | +108% |
| Trade debts | 44 | €7,583 | €27,167 | +€19,584 | +258% |
| Suppliers | 440/4 | €7,583 | €27,167 | +€19,584 | +258% |
| Other amounts payable | 47/48 | €10,622 | €10,622 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,100 | €1,100 | = | 0.0% |
| Non-recurring operating income | 76A | €372,617 | - | -€372,617 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €32,980 | €36,110 | +€3,131 | +9.5% |
| Other operating charges | 640/8 | €9,266 | €8,481 | -€785 | -8.5% |
| Gross operating margin | 9900 | €431,512 | €60,406 | -€371,106 | -86.0% |
| Operating profit (loss) | 9901 | €389,266 | €15,814 | -€373,452 | -95.9% |
| Financial income | 75/76B | €6,245 | €8,844 | +€2,599 | +41.6% |
| Recurring financial income | 75 | €6,245 | €8,844 | +€2,599 | +41.6% |
| Financial charges | 65/66B | €469 | €542 | +€73 | +15.6% |
| Recurring financial charges | 65 | €469 | €542 | +€73 | +15.6% |
| Profit (loss) for the period before taxes | 9903 | €395,042 | €24,116 | -€370,926 | -93.9% |
| Transfer from deferred taxes | 780 | €4,557 | €5,219 | +€663 | +14.5% |
| Transfer to deferred taxes | 680 | €93,154 | - | -€93,154 | |
| Income taxes | 67/77 | - | €6,543 | +€6,543 | |
| Profit (loss) for the period | 9904 | €306,445 | €22,793 | -€283,652 | -92.6% |
| Transfer from tax-exempt reserves | 789 | €13,670 | €15,657 | +€1,988 | +14.5% |
| Transfer to tax-exempt reserves | 689 | €279,463 | - | -€279,463 | |
| Profit (loss) for the period to be appropriated | 9905 | €40,651 | €38,450 | -€2,202 | -5.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.