Skip to content

Matching Socks Ventures: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Matching Socks Ventures

BE 0671.955.523
NACE 59.111, Production of cinema films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,402
2024 · €21,139-€27,541
Equity
-€54,656
2024 · -€48,253-€6,402
Cash
€3,678
2024 · €2,869+€809
Balance sheet total
€212,159
2024 · €163,790+€48,369

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€37,252

    up €37,252 (+24.2%), from €154,207 to €191,458

  • Receivables within one year +€9,655

    up €9,655 (+147%), from €6,574 to €16,229

    of which Trade receivables: +€4,869

Equity and liabilities
  • Accrued charges and deferred income +€48,363

    up €48,363 (+31.7%), from €152,410 to €200,773

  • Other debts +€7,678

    up €7,678 (+14.2%), from €53,951 to €61,629

  • Profit (loss) carried forward -€6,402

    down €6,402 (-11.8%), from -€54,453 to -€60,856

  • Tax, wage and social debts -€2,367

    down €2,367 (-89.5%), from €2,645 to €277

Income statement
  • Gross operating margin -€27,133

    down €27,133, from €21,482 to -€5,651

  • Depreciation +€264

    up €264 (+100%), from €263 to €528

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,139
Gross operating margin -€27,133
Staff costs -€175
Depreciation -€264
Financial income +€8
Financial charges +€24
Result 2025 -€6,402
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,990
Investment -€1,181
Financing €0
Cash 2024 €2,869
Net result for the year -€6,402
Depreciation +€528
Receivables within one year -€9,655
Deferred charges and accrued income -€37,252
Trade debts +€1,097
Tax, wage and social debts -€2,367
Other debts +€7,678
Accrued charges and deferred income +€48,363
Investment in fixed assets (net) -€1,181
Cash 2025 €3,678
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €163,790 €212,159 +€48,369 +29.5%
Fixed assets 21/28 €140 €794 +€653 +465%
Tangible fixed assets 22/27 €140 €794 +€653 +465%
Plant, machinery and equipment 23 €140 €794 +€653 +465%
Current assets 29/58 €163,650 €211,365 +€47,716 +29.2%
Amounts receivable within one year 40/41 €6,574 €16,229 +€9,655 +147%
Trade receivables 40 €4,224 €9,094 +€4,869 +115%
Other amounts receivable 41 €2,350 €7,136 +€4,786 +204%
Cash at bank and in hand 54/58 €2,869 €3,678 +€809 +28.2%
Deferred charges and accrued income 490/1 €154,207 €191,458 +€37,252 +24.2%
Total equity and liabilities 10/49 €163,790 €212,159 +€48,369 +29.5%
Equity 10/15 -€48,253 -€54,656 -€6,402 -13.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€54,453 -€60,856 -€6,402 -11.8%
Amounts payable 17/49 €212,044 €266,815 +€54,771 +25.8%
Amounts payable within one year 42/48 €59,634 €66,042 +€6,408 +10.7%
Trade debts 44 €3,038 €4,135 +€1,097 +36.1%
Suppliers 440/4 €3,038 €4,135 +€1,097 +36.1%
Taxes, remuneration and social security 45 €2,645 €277 -€2,367 -89.5%
Taxes 450/3 €2,645 €277 -€2,367 -89.5%
Other amounts payable 47/48 €53,951 €61,629 +€7,678 +14.2%
Accrued charges and deferred income 492/3 €152,410 €200,773 +€48,363 +31.7%
Remuneration, social security and pensions 62 -€175 - +€175
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €263 €528 +€264 +100%
Gross operating margin 9900 €21,482 -€5,651 -€27,133
Operating profit (loss) 9901 €21,394 -€6,179 -€27,573
Financial income 75/76B - €8 +€8
Recurring financial income 75 - €8 +€8
Financial charges 65/66B €255 €231 -€24 -9.2%
Recurring financial charges 65 €255 €231 -€24 -9.2%
Profit (loss) for the period before taxes 9903 €21,139 -€6,402 -€27,541
Profit (loss) for the period 9904 €21,139 -€6,402 -€27,541
Profit (loss) for the period to be appropriated 9905 €21,139 -€6,402 -€27,541

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.