MATAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MATAL
Largest movements
- Receivables within one year +€213,391
up €213,391 (+1,080%), from €19,758 to €233,149
of which Other amounts receivable: +€209,548
- Other debts +€161,780
up €161,780 (+1,342%), from €12,058 to €173,838
- Profit (loss) carried forward +€81,239
up €81,239, from -€68,579 to €12,661
- Gross operating margin +€24,958
up €24,958 (+16.0%), from €155,720 to €180,678
- Financial income -€5,583
down €5,583 (-37.7%), from €14,826 to €9,242
- Financial charges -€4,594
down €4,594 (-19.3%), from €23,747 to €19,152
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,252,917 | €3,494,845 | +€241,928 | +7.4% |
| Fixed assets | 21/28 | €3,117,854 | €3,151,184 | +€33,329 | +1.1% |
| Tangible fixed assets | 22/27 | €1,504,101 | €1,523,046 | +€18,944 | +1.3% |
| Land and buildings | 22 | €1,495,436 | €1,450,743 | -€44,693 | -3.0% |
| Plant, machinery and equipment | 23 | €6,486 | €5,588 | -€898 | -13.9% |
| Furniture and vehicles | 24 | €2,179 | €3,986 | +€1,807 | +82.9% |
| Leasing and similar rights | 25 | - | €62,729 | +€62,729 | |
| Financial fixed assets | 28 | €1,613,753 | €1,628,138 | +€14,385 | +0.9% |
| Current assets | 29/58 | €135,063 | €343,662 | +€208,599 | +154% |
| Stocks and contracts in progress | 3 | €12,608 | €13,425 | +€817 | +6.5% |
| Stocks | 30/36 | €12,608 | €13,425 | +€817 | +6.5% |
| Amounts receivable within one year | 40/41 | €19,758 | €233,149 | +€213,391 | +1,080% |
| Trade receivables | 40 | €19,596 | €23,439 | +€3,843 | +19.6% |
| Other amounts receivable | 41 | €162 | €209,709 | +€209,548 | +129,655% |
| Cash at bank and in hand | 54/58 | €86,881 | €87,034 | +€152 | +0.2% |
| Deferred charges and accrued income | 490/1 | €15,815 | €10,054 | -€5,761 | -36.4% |
| Total equity and liabilities | 10/49 | €3,252,917 | €3,494,845 | +€241,928 | +7.4% |
| Equity | 10/15 | €1,411,258 | €1,492,497 | +€81,239 | +5.8% |
| Contributions | 10/11 | €1,477,977 | €1,477,977 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€68,579 | €12,661 | +€81,239 | |
| Amounts payable | 17/49 | €1,841,659 | €2,002,348 | +€160,689 | +8.7% |
| Amounts payable after more than one year | 17 | €1,450,960 | €1,441,172 | -€9,788 | -0.7% |
| Financial debts | 170/4 | €1,450,960 | €1,441,172 | -€9,788 | -0.7% |
| Amounts payable within one year | 42/48 | €389,147 | €558,113 | +€168,965 | +43.4% |
| Current portion of amounts payable after more than one year | 42 | €30,915 | €43,396 | +€12,481 | +40.4% |
| Financial debts | 43 | €325,000 | €325,000 | = | 0.0% |
| Credit institutions | 430/8 | €325,000 | €325,000 | = | 0.0% |
| Trade debts | 44 | €7,984 | €1,293 | -€6,692 | -83.8% |
| Suppliers | 440/4 | €7,984 | €1,293 | -€6,692 | -83.8% |
| Taxes, remuneration and social security | 45 | €13,190 | €14,586 | +€1,396 | +10.6% |
| Taxes | 450/3 | €13,022 | €14,586 | +€1,564 | +12.0% |
| Remuneration and social security | 454/9 | €168 | - | -€168 | |
| Other amounts payable | 47/48 | €12,058 | €173,838 | +€161,780 | +1,342% |
| Accrued charges and deferred income | 492/3 | €1,552 | €3,064 | +€1,512 | +97.4% |
| Non-recurring operating income | 76A | - | €14,876 | +€14,876 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €60,227 | €60,343 | +€115 | +0.2% |
| Other operating charges | 640/8 | €27,126 | €28,761 | +€1,635 | +6.0% |
| Gross operating margin | 9900 | €155,720 | €180,678 | +€24,958 | +16.0% |
| Operating profit (loss) | 9901 | €68,367 | €91,575 | +€23,208 | +33.9% |
| Financial income | 75/76B | €14,826 | €9,242 | -€5,583 | -37.7% |
| Recurring financial income | 75 | €14,826 | €9,242 | -€5,583 | -37.7% |
| Financial charges | 65/66B | €23,747 | €19,152 | -€4,594 | -19.3% |
| Recurring financial charges | 65 | €23,747 | €19,152 | -€4,594 | -19.3% |
| Profit (loss) for the period before taxes | 9903 | €59,446 | €81,664 | +€22,219 | +37.4% |
| Income taxes | 67/77 | €412 | €425 | +€13 | +3.3% |
| Profit (loss) for the period | 9904 | €59,034 | €81,239 | +€22,205 | +37.6% |
| Profit (loss) for the period to be appropriated | 9905 | €59,034 | €81,239 | +€22,205 | +37.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.