Skip to content

MAT-AIR-CO: what changed

What changed

MAT-AIR-CO

BE 0426.586.105
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€129
2024 · €2,978-€2,850
Equity
€155,046
2024 · €154,917+€129
Cash
-
not filed
Balance sheet total
€354,648
2024 · €389,100-€34,452

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€42,136

    down €42,136 (-13.0%), from €325,257 to €283,121

    of which Land and buildings: -€42,136

  • Receivables within one year +€7,684

    up €7,684 (+12.0%), from €63,843 to €71,527

Equity and liabilities
  • Debts after one year -€72,859

    down €72,859 (-31.9%), from €228,113 to €155,254

  • Trade debts +€38,557

    new in 2025: €38,557

Income statement
  • Gross operating margin -€7,029

    down €7,029 (-12.3%), from €57,274 to €50,244

  • Financial charges -€3,144

    down €3,144 (-25.8%), from €12,200 to €9,056

  • Taxes -€671

    down €671 (-72.9%), from €920 to €249

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,978
Gross operating margin -€7,029
Other operating charges -€87
Financial income +€452
Financial charges +€3,144
Taxes +€671
Result 2025 €129
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €389,100 €354,648 -€34,452 -8.9%
Fixed assets 21/28 €325,257 €283,121 -€42,136 -13.0%
Tangible fixed assets 22/27 €325,257 €283,121 -€42,136 -13.0%
Land and buildings 22 €324,953 €282,817 -€42,136 -13.0%
Furniture and vehicles 24 €304 €304 = 0.0%
Current assets 29/58 €63,843 €71,527 +€7,684 +12.0%
Amounts receivable within one year 40/41 €63,843 €71,527 +€7,684 +12.0%
Other amounts receivable 41 €63,843 €71,527 +€7,684 +12.0%
Total equity and liabilities 10/49 €389,100 €354,648 -€34,452 -8.9%
Equity 10/15 €154,917 €155,046 +€129 +0.1%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €131,650 €131,650 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Legal reserve 130 €1,859 €1,859 = 0.0%
Distributable reserves 133 €129,791 €129,791 = 0.0%
Profit (loss) carried forward 14 €4,676 €4,804 +€129 +2.7%
Amounts payable 17/49 €234,183 €199,602 -€34,581 -14.8%
Amounts payable after more than one year 17 €228,113 €155,254 -€72,859 -31.9%
Financial debts 170/4 €228,113 €155,254 -€72,859 -31.9%
Amounts payable within one year 42/48 €6,070 €44,348 +€38,278 +631%
Financial debts 43 €5,149 €4,621 -€528 -10.3%
Credit institutions 430/8 €5,149 €4,621 -€528 -10.3%
Trade debts 44 - €38,557 +€38,557
Suppliers 440/4 - €38,557 +€38,557
Taxes, remuneration and social security 45 €920 €1,170 +€249 +27.1%
Taxes 450/3 €920 €1,170 +€249 +27.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,136 €42,136 = 0.0%
Other operating charges 640/8 €2,794 €2,882 +€87 +3.1%
Gross operating margin 9900 €57,274 €50,244 -€7,029 -12.3%
Operating profit (loss) 9901 €12,344 €5,227 -€7,117 -57.7%
Financial income 75/76B €3,756 €4,207 +€452 +12.0%
Recurring financial income 75 €3,756 €4,207 +€452 +12.0%
Financial charges 65/66B €12,200 €9,056 -€3,144 -25.8%
Recurring financial charges 65 €12,200 €9,056 -€3,144 -25.8%
Profit (loss) for the period before taxes 9903 €3,899 €378 -€3,521 -90.3%
Income taxes 67/77 €920 €249 -€671 -72.9%
Profit (loss) for the period 9904 €2,978 €129 -€2,850 -95.7%
Profit (loss) for the period to be appropriated 9905 €2,978 €129 -€2,850 -95.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.