maSsupport: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
maSsupport
Largest movements
- Cash +€14,138
up €14,138 (+338.1%), from €4,181 to €18,319
mainly Other debts (+€7,978) and Depreciation (+€7,298)
- Tangible fixed assets -€7,298
down €7,298 (-54.3%), from €13,448 to €6,150
of which Furniture and vehicles: -€6,598
- Other debts +€7,978
up €7,978 (+16.1%), from €49,421 to €57,399
- Profit (loss) carried forward -€1,188
down €1,188 (-3.6%), from -€32,792 to -€33,980
- Gross operating margin -€2,536
down €2,536 (-22.8%), from €11,105 to €8,569
- Financial charges -€567
down €567 (-18.7%), from €3,026 to €2,459
of which Financial charges: -€514
- Other operating charges -€505
no longer reported in 2025 (was €505)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,629 | €24,469 | +€6,840 | +38.8% |
| Fixed assets | 21/28 | €13,448 | €6,150 | -€7,298 | -54.3% |
| Tangible fixed assets | 22/27 | €13,448 | €6,150 | -€7,298 | -54.3% |
| Land and buildings | 22 | €6,300 | €5,600 | -€700 | -11.1% |
| Furniture and vehicles | 24 | €7,148 | €550 | -€6,598 | -92.3% |
| Current assets | 29/58 | €4,181 | €18,319 | +€14,138 | +338.1% |
| Cash at bank and in hand | 54/58 | €4,181 | €18,319 | +€14,138 | +338.1% |
| Total equity and liabilities | 10/49 | €17,629 | €24,469 | +€6,840 | +38.8% |
| Equity | 10/15 | -€31,792 | -€32,980 | -€1,188 | -3.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€32,792 | -€33,980 | -€1,188 | -3.6% |
| Amounts payable | 17/49 | €49,421 | €57,449 | +€8,028 | +16.2% |
| Amounts payable within one year | 42/48 | €49,421 | €57,449 | +€8,028 | +16.2% |
| Taxes, remuneration and social security | 45 | - | €50 | +€50 | |
| Taxes | 450/3 | - | €50 | +€50 | |
| Other amounts payable | 47/48 | €49,421 | €57,399 | +€7,978 | +16.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,298 | €7,298 | = | 0.0% |
| Other operating charges | 640/8 | €505 | - | -€505 | |
| Gross operating margin | 9900 | €11,105 | €8,569 | -€2,536 | -22.8% |
| Operating profit (loss) | 9901 | €3,302 | €1,271 | -€2,031 | -61.5% |
| Financial charges | 65/66B | €3,026 | €2,459 | -€567 | -18.7% |
| Recurring financial charges | 65 | €2,973 | €2,459 | -€514 | -17.3% |
| Non-recurring financial charges | 66B | €53 | - | -€53 | |
| Profit (loss) for the period before taxes | 9903 | €276 | -€1,188 | -€1,464 | |
| Profit (loss) for the period | 9904 | €276 | -€1,188 | -€1,464 | |
| Profit (loss) for the period to be appropriated | 9905 | €276 | -€1,188 | -€1,464 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.