Skip to content

MASO INVEST: what changed

What changed

MASO INVEST

BE 0885.633.160
NACE 56.210, Event catering
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.1m
2024 · €34,166+€1.1m
Equity
€7.3m
2024 · €6.4m+€934,790
Cash
€100,926
2024 · €10,966+€89,960
Balance sheet total
€7.5m
2024 · €6.5m+€952,203

Largest movements

2024 to 2025
Assets
  • Current investments +€790,424

    new in 2025: €790,424

  • Receivables within one year +€144,772

    up €144,772 (+4.3%), from €3.3m to €3.5m

    of which Trade receivables: +€108,710

  • Cash +€89,960

    up €89,960 (+820%), from €10,966 to €100,926

    mainly Net result for the year (+€1.1m) and Deferred charges and accrued income (+€64,987)

Equity and liabilities
  • Reserves +€878,246

    up €878,246 (+19.9%), from €4.4m to €5.3m

Income statement
  • Financial income +€1.1m

    up €1.1m (+3,445%), from €33,213 to €1.2m

  • Turnover -€315,279

    no longer reported in 2025 (was €315,279)

  • Services and other goods -€167,200

    no longer reported in 2025 (was €167,200)

  • Gross operating margin +€76,937

    new in 2025: €76,937

  • Staff costs -€36,833

    down €36,833 (-28.6%), from €128,613 to €91,780

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €34,166
Turnover -€315,279
Other operating income -€49
Goods and materials +€7,700
Services and other goods +€167,200
Staff costs +€36,833
Other operating charges -€537
Other operating items +€76,937
Financial income +€1.1m
Financial charges -€16,292
Result 2025 €1.1m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.1m
Investment -€790,424
Financing -€208,256
Cash 2024 €10,966
Net result for the year +€1.1m
Depreciation +€7,967
Receivables within one year -€144,772
Deferred charges and accrued income +€64,987
Trade debts -€8,881
Tax, wage and social debts +€22,576
Other debts +€13,576
Accrued charges and deferred income -€1,602
Current investments -€790,424
Debts after one year -€2,128
Current portion of long-term debt -€6,129
Contributions, distributions and other -€200,000
Cash 2025 €100,926
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,520,899 €7,473,102 +€952,203 +14.6%
Fixed assets 21/28 €3,097,841 €3,089,874 -€7,967 -0.3%
Tangible fixed assets 22/27 €9,451 €1,484 -€7,967 -84.3%
Furniture and vehicles 24 €9,451 €1,484 -€7,967 -84.3%
Financial fixed assets 28 €3,088,390 €3,088,390 = 0.0%
Affiliated companies 280/1 €3,088,390 - -€3.1m
Participating interests 280 €3,088,390 - -€3.1m
Current assets 29/58 €3,423,059 €4,383,228 +€960,169 +28.1%
Stocks and contracts in progress 3 €0 - =
Amounts receivable within one year 40/41 €3,346,754 €3,491,526 +€144,772 +4.3%
Trade receivables 40 €23,321 €132,031 +€108,710 +466%
Other amounts receivable 41 €3,323,433 €3,359,495 +€36,062 +1.1%
Current investments 50/53 - €790,424 +€790,424
Cash at bank and in hand 54/58 €10,966 €100,926 +€89,960 +820%
Deferred charges and accrued income 490/1 €65,338 €352 -€64,987 -99.5%
Total equity and liabilities 10/49 €6,520,899 €7,473,102 +€952,203 +14.6%
Equity 10/15 €6,392,691 €7,327,480 +€934,790 +14.6%
Contributions 10/11 €2,026,015 €2,026,015 = 0.0%
Reserves 13 €4,423,219 €5,301,465 +€878,246 +19.9%
Distributable reserves 133 €4,423,219 €5,301,465 +€878,246 +19.9%
Profit (loss) carried forward 14 -€56,544 €0 +€56,544
Amounts payable 17/49 €128,209 €145,622 +€17,413 +13.6%
Amounts payable after more than one year 17 €2,128 €0 -€2,128 -100%
Financial debts 170/4 €2,128 €0 -€2,128 -100%
Credit institutions 173 €2,128 - -€2,128
Amounts payable within one year 42/48 €124,479 €145,622 +€21,142 +17.0%
Current portion of amounts payable after more than one year 42 €8,256 €2,128 -€6,129 -74.2%
Trade debts 44 €9,974 €1,093 -€8,881 -89.0%
Suppliers 440/4 €9,974 €1,093 -€8,881 -89.0%
Taxes, remuneration and social security 45 €29,944 €52,520 +€22,576 +75.4%
Taxes 450/3 €14,195 €35,286 +€21,091 +149%
Remuneration and social security 454/9 €15,750 €17,234 +€1,485 +9.4%
Other amounts payable 47/48 €76,304 €89,881 +€13,576 +17.8%
Accrued charges and deferred income 492/3 €1,602 €0 -€1,602 -100%
Operating income 70/76A €315,328 - -€315,328
Turnover 70 €315,279 - -€315,279
Other operating income 74 €49 - -€49
Operating charges 60/66A €312,989 - -€312,989
Goods for resale, raw materials and consumables 60 €7,700 - -€7,700
Purchases 600/8 €7,700 - -€7,700
Services and other goods 61 €167,200 - -€167,200
Remuneration, social security and pensions 62 €128,613 €91,780 -€36,833 -28.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,967 €7,967 = 0.0%
Other operating charges 640/8 €1,510 €2,047 +€537 +35.6%
Gross operating margin 9900 - €76,937 +€76,937
Operating profit (loss) 9901 €2,339 -€24,856 -€27,194
Financial income 75/76B €33,213 €1,177,323 +€1.1m +3,445%
Recurring financial income 75 €33,213 €1,177,323 +€1.1m +3,445%
Income from financial fixed assets 750 €0 - =
Income from current assets 751 €33,213 - -€33,213
Financial charges 65/66B €1,386 €17,678 +€16,292 +1,176%
Recurring financial charges 65 €1,386 €17,678 +€16,292 +1,176%
Debt charges 650 €736 - -€736
Other financial charges 652/9 €650 - -€650
Profit (loss) for the period before taxes 9903 €34,166 €1,134,790 +€1.1m +3,221%
Profit (loss) for the period 9904 €34,166 €1,134,790 +€1.1m +3,221%
Profit (loss) for the period to be appropriated 9905 €34,166 €1,134,790 +€1.1m +3,221%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.