Skip to content

MASINVEST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MASINVEST

BE 0442.810.740
fiscal year 2007 against 2008filed annual accounts (NBB)
Net result for the year
-€153,539
2007 · €129-€153,668
Equity
€3.8m
2007 · €4.0m-€153,539
Cash
€46,157
2007 · €12,412+€33,745
Balance sheet total
€5.4m
2007 · €5.6m-€193,539

Largest movements

2007 to 2008
Assets
  • Receivables within one year -€211,907

    down €211,907 (-24.9%), from €849,453 to €637,546

Equity and liabilities
  • Profit (loss) carried forward -€153,539

    new in 2008: -€153,539

Income statement
  • Gross operating margin -€17,434

    down €17,434 (-99.1%), from €17,596 to €161

  • Depreciation -€407

    no longer reported in 2008 (was €407)

  • Taxes +€346

    no longer reported in 2008 (was -€346)

From the 2007 result to the 2008 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2007 €129
Gross operating margin -€17,434
Depreciation +€407
Other operating items -€9,985
Financial income +€58,562
Financial charges -€184,873
Taxes -€346
Result 2008 -€153,539

Cash bridge derived

cash 2007 to 2008

Derived from the 2007 and 2008 balance sheets and the 2008 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18,368
Investment +€15,377
Financing €0
Cash 2007 €12,412
Net result for the year -€153,539
Receivables within one year +€211,907
Debts within one year -€40,000
Investment in fixed assets (net) +€815
Current investments +€14,562
Cash 2008 €46,157
Every line side by side 25 lines
Line Code 2007 2008 Change %
Total assets 20/58 €5,552,023 €5,358,485 -€193,539 -3.5%
Fixed assets 21/28 €2,761,360 €2,760,545 -€815 0.0%
Tangible fixed assets 22/27 €815 - -€815
Financial fixed assets 28 €2,760,545 €2,760,545 = 0.0%
Current assets 29/58 €2,790,663 €2,597,939 -€192,724 -6.9%
Amounts receivable within one year 40/41 €849,453 €637,546 -€211,907 -24.9%
Current investments 50/53 €1,928,798 €1,914,236 -€14,562 -0.8%
Cash at bank and in hand 54/58 €12,412 €46,157 +€33,745 +271.9%
Total equity and liabilities 10/49 €5,552,023 €5,358,485 -€193,539 -3.5%
Equity 10/15 €3,968,400 €3,814,861 -€153,539 -3.9%
Contributions 10/11 €90,000 €90,000 = 0.0%
Reserves 13 €3,878,400 €3,878,400 = 0.0%
Profit (loss) carried forward 14 - -€153,539 -€153,539
Amounts payable 17/49 €1,583,624 €1,543,624 -€40,000 -2.5%
Amounts payable after more than one year 17 €745,000 €745,000 = 0.0%
Amounts payable within one year 42/48 €838,624 €798,624 -€40,000 -4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €407 - -€407
Gross operating margin 9900 €17,596 €161 -€17,434 -99.1%
Operating profit (loss) 9901 €13,625 -€13,387 -€27,012
Recurring financial income 75 €39,168 €97,731 +€58,562 +149.5%
Recurring financial charges 65 €53,010 €237,882 +€184,873 +348.8%
Profit (loss) for the period before taxes 9903 -€217 -€153,539 -€153,322 -70753.1%
Income taxes 67/77 -€346 - +€346
Profit (loss) for the period 9904 €129 -€153,539 -€153,668
Profit (loss) for the period to be appropriated 9905 €129 -€153,539 -€153,668

Source: filed annual accounts (NBB), fiscal years ended 31 December 2007 and 31 December 2008. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.