Skip to content

MARKIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MARKIES

BE 0432.169.939
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€1,626
2022 · €2,393-€767
Equity
€107,520
2022 · €105,894+€1,626
Cash
-
not filed
Balance sheet total
€248,610
2022 · €247,149+€1,461

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€845

        down €845 (-17.2%), from €4,901 to €4,056

      • Other operating charges +€169

        up €169 (+17.2%), from €983 to €1,152

      • Taxes -€144

        down €144 (-19.3%), from €747 to €603

      • Financial charges -€103

        down €103 (-13.2%), from €778 to €675

      From the 2022 result to the 2023 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2022 €2,393
      Gross operating margin -€845
      Other operating charges -€169
      Financial charges +€103
      Taxes +€144
      Result 2023 €1,626

      Cash bridge derived

      cash 2022 to 2023

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 36 lines
      Line Code 2022 2023 Change %
      Total assets 20/58 €247,149 €248,610 +€1,461 +0.6%
      Current assets 29/58 €247,149 €248,610 +€1,461 +0.6%
      Stocks and contracts in progress 3 €242,726 €242,726 = 0.0%
      Stocks 30/36 €242,726 €242,726 = 0.0%
      Amounts receivable within one year 40/41 €3,630 €5,082 +€1,452 +40.0%
      Trade receivables 40 €3,630 €5,082 +€1,452 +40.0%
      Deferred charges and accrued income 490/1 €792 €801 +€9 +1.1%
      Total equity and liabilities 10/49 €247,149 €248,610 +€1,461 +0.6%
      Equity 10/15 €105,894 €107,520 +€1,626 +1.5%
      Contributions 10/11 €62,000 €62,000 = 0.0%
      Capital 10 €62,000 €62,000 = 0.0%
      Issued capital 100 €62,000 €62,000 = 0.0%
      Reserves 13 €43,894 €45,520 +€1,626 +3.7%
      Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
      Legal reserve 130 €6,200 €6,200 = 0.0%
      Distributable reserves 133 €37,694 €39,320 +€1,626 +4.3%
      Amounts payable 17/49 €141,254 €141,089 -€165 -0.1%
      Amounts payable after more than one year 17 €128,000 €128,000 = 0.0%
      Other amounts payable 178/9 €128,000 €128,000 = 0.0%
      Amounts payable within one year 42/48 €13,254 €13,089 -€165 -1.2%
      Financial debts 43 €5,241 €3,141 -€2,100 -40.1%
      Credit institutions 430/8 €5,241 €3,141 -€2,100 -40.1%
      Trade debts 44 €569 €1,625 +€1,056 +185.8%
      Suppliers 440/4 €569 €1,625 +€1,056 +185.8%
      Taxes, remuneration and social security 45 €1,246 €1,377 +€131 +10.5%
      Taxes 450/3 €1,246 €1,377 +€131 +10.5%
      Other amounts payable 47/48 €6,198 €6,946 +€747 +12.1%
      Other operating charges 640/8 €983 €1,152 +€169 +17.2%
      Gross operating margin 9900 €4,901 €4,056 -€845 -17.2%
      Operating profit (loss) 9901 €3,918 €2,904 -€1,014 -25.9%
      Financial charges 65/66B €778 €675 -€103 -13.2%
      Recurring financial charges 65 €778 €675 -€103 -13.2%
      Profit (loss) for the period before taxes 9903 €3,140 €2,229 -€911 -29.0%
      Income taxes 67/77 €747 €603 -€144 -19.3%
      Profit (loss) for the period 9904 €2,393 €1,626 -€767 -32.0%
      Profit (loss) for the period to be appropriated 9905 €2,393 €1,626 -€767 -32.0%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.